NEWJAISAComputers Hardware & Equipments
Newjaisa Technologies Ltd — Profit & Loss Statement
₹17.10
-4.76%
Newjaisa Technologies Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | 0.00 | 0.00 | -0.03 Cr | — |
| Tax Rate For Calcs | 0.09 | 0.18 | 0.17 | 0.26 | — |
| Normalized EBITDA | 1.48 Cr | 8.94 Cr | 8.74 Cr | 3.11 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | -1.13 Cr | 6.32 Cr | 6.74 Cr | 1.80 Cr | — |
| Reconciled Depreciation | 1.82 Cr | 0.61 Cr | 0.04 Cr | 0.02 Cr | — |
| Reconciled Cost Of Revenue | 42.70 Cr | 32.92 Cr | 25.20 Cr | 19.07 Cr | — |
| EBITDA | 1.48 Cr | 8.94 Cr | 8.74 Cr | 3.02 Cr | — |
| EBIT | -0.34 Cr | 8.33 Cr | 8.70 Cr | 2.99 Cr | — |
| Net Interest Income | -0.90 Cr | -0.59 Cr | -0.54 Cr | -0.54 Cr | — |
| Interest Expense | 0.90 Cr | 0.59 Cr | 0.54 Cr | 0.54 Cr | — |
| Normalized Income | -1.13 Cr | 6.32 Cr | 6.74 Cr | 1.87 Cr | — |
| Net Income From Continuing And Discontinued Operation | -1.13 Cr | 6.32 Cr | 6.74 Cr | 1.80 Cr | — |
| Total Expenses | 66.79 Cr | 53.48 Cr | 35.83 Cr | 24.83 Cr | — |
| Diluted Average Shares | 3.54 Cr | 2.76 Cr | 3.22 Cr | 3.22 Cr | — |
| Diluted NI Availto Com Stockholders | -1.13 Cr | 6.32 Cr | 6.74 Cr | 1.80 Cr | — |
| Net Income Common Stockholders | -1.13 Cr | 6.32 Cr | 6.74 Cr | 1.80 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | -1.13 Cr | 6.32 Cr | 6.74 Cr | 1.80 Cr | — |
| Net Income Including Noncontrolling Interests | -1.13 Cr | 6.32 Cr | 6.74 Cr | 1.80 Cr | — |
| Net Income Continuous Operations | -1.13 Cr | 6.32 Cr | 6.74 Cr | 1.80 Cr | — |
| Tax Provision | -0.11 Cr | 1.42 Cr | 1.42 Cr | 0.65 Cr | — |
| Pretax Income | -1.24 Cr | 7.74 Cr | 8.16 Cr | 2.45 Cr | — |
| Other Non Operating Income Expenses | 0.79 Cr | 0.07 Cr | — | 26000.00 | 4000.00 |
| Net Non Operating Interest Income Expense | -0.90 Cr | -0.59 Cr | -0.54 Cr | -0.54 Cr | — |
| Interest Expense Non Operating | 0.90 Cr | 0.59 Cr | 0.54 Cr | 0.54 Cr | — |
| Operating Income | -1.13 Cr | 8.26 Cr | 8.70 Cr | 3.09 Cr | — |
| Operating Expense | 24.08 Cr | 20.56 Cr | 10.63 Cr | 5.76 Cr | — |
| Other Operating Expenses | 8.67 Cr | 9.10 Cr | 0.47 Cr | 0.50 Cr | — |
| Depreciation And Amortization In Income Statement | 1.82 Cr | 0.61 Cr | 0.04 Cr | 0.02 Cr | — |
| Depreciation Income Statement | 1.82 Cr | 0.61 Cr | 0.04 Cr | 0.02 Cr | — |
| Gross Profit | 22.95 Cr | 28.81 Cr | 19.33 Cr | 8.85 Cr | — |
| Cost Of Revenue | 42.70 Cr | 32.92 Cr | 25.20 Cr | 19.07 Cr | — |
| Total Revenue | 65.66 Cr | 61.73 Cr | 44.53 Cr | 27.92 Cr | — |
| Operating Revenue | 65.66 Cr | 61.73 Cr | 44.53 Cr | 27.92 Cr | — |
| Total Unusual Items | — | 0.06 Cr | 0.00 | -0.10 Cr | 4000.00 |
| Total Unusual Items Excluding Goodwill | — | 0.06 Cr | 0.00 | -0.10 Cr | 4000.00 |
| Interest Income | — | 87000.00 | 0.00 | 34000.00 | 0.00 |
| Rent Expense Supplemental | — | 0.65 Cr | 0.38 Cr | 0.22 Cr | 0.04 Cr |
| Basic Average Shares | — | 2.76 Cr | 3.22 Cr | 3.22 Cr | 3.22 Cr |
| Diluted EPS | — | 2.29 | 2.09 | 0.56 | 0.23 |
| Basic EPS | — | 2.29 | 2.09 | 0.56 | 0.23 |
| Special Income Charges | — | 0.06 Cr | 0.00 | -0.10 Cr | 4000.00 |
| Other Special Charges | — | -0.06 Cr | — | -26000.00 | -4000.00 |
| Write Off | — | 0.00 | 0.00 | 0.10 Cr | 0.00 |
| Interest Income Non Operating | — | 87000.00 | 0.00 | 34000.00 | 0.00 |
| Selling General And Administration | — | 7.22 Cr | 5.03 Cr | 2.79 Cr | 1.19 Cr |
| Selling And Marketing Expense | — | 6.62 Cr | 4.62 Cr | 2.29 Cr | 0.86 Cr |
| General And Administrative Expense | — | 0.60 Cr | 0.41 Cr | 0.50 Cr | 0.33 Cr |
| Rent And Landing Fees | — | 0.65 Cr | 0.38 Cr | 0.22 Cr | 0.04 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Newjaisa Technologies Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.