NDTVTV Broadcasting & Software Production
New Delhi Television Ltd — Profit & Loss Statement
₹59.28
-7.94%
New Delhi Television Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | -1.84 Cr | 0.03 Cr | 1.21 Cr | -2.17 Cr | — |
| Tax Rate For Calcs | 0.30 | 0.30 | 0.16 | 0.12 | — |
| Normalized EBITDA | -166.70 Cr | -6.35 Cr | 74.97 Cr | 143.15 Cr | — |
| Total Unusual Items | -6.13 Cr | 0.10 Cr | 7.46 Cr | -18.34 Cr | — |
| Total Unusual Items Excluding Goodwill | -6.13 Cr | 0.10 Cr | 7.46 Cr | -18.34 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | -216.10 Cr | -20.23 Cr | 48.73 Cr | 79.84 Cr | — |
| Reconciled Depreciation | 24.48 Cr | 9.48 Cr | 17.12 Cr | 18.94 Cr | — |
| Reconciled Cost Of Revenue | 189.13 Cr | 123.57 Cr | 104.33 Cr | 83.25 Cr | — |
| EBITDA | -172.83 Cr | -6.25 Cr | 82.42 Cr | 124.81 Cr | — |
| EBIT | -197.32 Cr | -15.72 Cr | 65.30 Cr | 105.86 Cr | — |
| Net Interest Income | -17.39 Cr | 0.27 Cr | 3.86 Cr | -7.07 Cr | — |
| Interest Expense | 19.74 Cr | 4.33 Cr | 2.06 Cr | 9.74 Cr | — |
| Interest Income | 3.01 Cr | 4.86 Cr | 6.72 Cr | 3.13 Cr | — |
| Normalized Income | -211.81 Cr | -20.30 Cr | 42.49 Cr | 96.01 Cr | — |
| Net Income From Continuing And Discontinued Operation | -216.10 Cr | -20.23 Cr | 48.73 Cr | 79.84 Cr | — |
| Total Expenses | 662.03 Cr | 405.61 Cr | 341.63 Cr | 289.25 Cr | — |
| Rent Expense Supplemental | 10.51 Cr | 16.80 Cr | 7.27 Cr | 2.75 Cr | — |
| Diluted Average Shares | 6.45 Cr | 6.45 Cr | 6.45 Cr | 6.45 Cr | — |
| Basic Average Shares | 6.45 Cr | 6.45 Cr | 6.45 Cr | 6.45 Cr | — |
| Diluted EPS | -33.52 | -3.14 | 7.56 | 12.38 | — |
| Basic EPS | -33.52 | -3.14 | 7.56 | 12.38 | — |
| Diluted NI Availto Com Stockholders | -216.10 Cr | -20.23 Cr | 48.73 Cr | 79.84 Cr | — |
| Net Income Common Stockholders | -216.10 Cr | -20.23 Cr | 48.73 Cr | 79.84 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | -216.10 Cr | -20.23 Cr | 48.73 Cr | 79.84 Cr | — |
| Minority Interests | 1.92 Cr | 1.14 Cr | -4.20 Cr | -4.92 Cr | — |
| Net Income Including Noncontrolling Interests | -218.02 Cr | -21.37 Cr | 52.93 Cr | 84.76 Cr | — |
| Net Income Continuous Operations | -218.02 Cr | -21.37 Cr | 52.93 Cr | 84.76 Cr | — |
| Tax Provision | 0.96 Cr | 1.31 Cr | 10.30 Cr | 11.36 Cr | — |
| Pretax Income | -217.06 Cr | -20.05 Cr | 63.24 Cr | 96.12 Cr | — |
| Other Non Operating Income Expenses | 3.90 Cr | 15.22 Cr | 6.56 Cr | 11.97 Cr | — |
| Special Income Charges | -5.85 Cr | -2.52 Cr | 7.79 Cr | -25.94 Cr | — |
| Other Special Charges | 5.85 Cr | 0.55 Cr | -14.22 Cr | 1.96 Cr | — |
| Write Off | 50000.00 | 1.98 Cr | 3.18 Cr | 23.98 Cr | — |
| Net Non Operating Interest Income Expense | -17.39 Cr | 0.27 Cr | 3.86 Cr | -7.07 Cr | — |
| Total Other Finance Cost | 0.66 Cr | 0.26 Cr | 0.79 Cr | 0.45 Cr | — |
| Interest Expense Non Operating | 19.74 Cr | 4.33 Cr | 2.06 Cr | 9.74 Cr | — |
| Interest Income Non Operating | 3.01 Cr | 4.86 Cr | 6.72 Cr | 3.13 Cr | — |
| Operating Income | -197.00 Cr | -35.60 Cr | 44.24 Cr | 107.14 Cr | — |
| Operating Expense | 472.90 Cr | 282.04 Cr | 237.30 Cr | 206.00 Cr | — |
| Other Operating Expenses | 52.20 Cr | 20.74 Cr | 28.91 Cr | 7.15 Cr | — |
| Depreciation And Amortization In Income Statement | 24.48 Cr | 9.48 Cr | 17.12 Cr | 18.94 Cr | — |
| Amortization | 0.21 Cr | 0.28 Cr | 0.24 Cr | 0.23 Cr | — |
| Depreciation Income Statement | 24.27 Cr | 9.20 Cr | 16.88 Cr | 18.71 Cr | — |
| Selling General And Administration | 217.67 Cr | 104.07 Cr | 58.37 Cr | 62.93 Cr | — |
| Selling And Marketing Expense | 202.05 Cr | 92.93 Cr | 45.02 Cr | 47.06 Cr | — |
| General And Administrative Expense | 15.61 Cr | 11.14 Cr | 13.36 Cr | 15.87 Cr | — |
| Rent And Landing Fees | 4.25 Cr | 11.40 Cr | 4.21 Cr | 1.45 Cr | — |
| Gross Profit | 275.90 Cr | 246.44 Cr | 281.53 Cr | 313.15 Cr | — |
| Cost Of Revenue | 189.13 Cr | 123.57 Cr | 104.33 Cr | 83.25 Cr | — |
| Total Revenue | 465.03 Cr | 370.01 Cr | 385.86 Cr | 396.40 Cr | — |
| Operating Revenue | 465.03 Cr | 370.01 Cr | 385.86 Cr | 396.40 Cr | — |
| Restructuring And Mergern Acquisition | — | 0.00 | 3.25 Cr | — | — |
| Impairment Of Capital Assets | — | — | — | — | 0.18 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on New Delhi Television Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.