NETWORK18Media & Entertainment
Network 18 Media & Investments Ltd — Profit & Loss Statement
₹27.52
-8.09%
Network 18 Media & Investments Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | -389.60 Cr | 48.56 Cr | 0.10 Cr | 0.26 Cr | — |
| Tax Rate For Calcs | 0.30 | 0.17 | 0.01 | 0.11 | — |
| Normalized EBITDA | 225.54 Cr | -168.64 Cr | 301.12 Cr | 1.15K Cr | — |
| Total Unusual Items | -1.30K Cr | 293.31 Cr | 6.61 Cr | 2.31 Cr | — |
| Total Unusual Items Excluding Goodwill | -1.30K Cr | 293.31 Cr | 6.61 Cr | 2.31 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | -1.69K Cr | -206.30 Cr | -84.27 Cr | 207.54 Cr | — |
| Reconciled Depreciation | 223.29 Cr | 210.06 Cr | 127.74 Cr | 119.54 Cr | — |
| Reconciled Cost Of Revenue | 4.19K Cr | 6.38K Cr | 3.15K Cr | 2.43K Cr | — |
| EBITDA | -1.07K Cr | 124.67 Cr | 307.73 Cr | 1.15K Cr | — |
| EBIT | -1.30K Cr | -85.39 Cr | 179.99 Cr | 1.03K Cr | — |
| Net Interest Income | -228.13 Cr | 66.44 Cr | -134.53 Cr | -64.71 Cr | — |
| Interest Expense | 474.66 Cr | 303.60 Cr | 195.97 Cr | 95.45 Cr | — |
| Interest Income | 248.68 Cr | 388.83 Cr | 74.34 Cr | 31.89 Cr | — |
| Normalized Income | -777.93 Cr | -451.05 Cr | -90.78 Cr | 205.49 Cr | — |
| Net Income From Continuing And Discontinued Operation | -1.69K Cr | -206.30 Cr | -84.27 Cr | 207.54 Cr | — |
| Total Expenses | 7.28K Cr | 10.04K Cr | 6.13K Cr | 4.85K Cr | — |
| Rent Expense Supplemental | 18.71 Cr | 28.77 Cr | 33.87 Cr | 39.47 Cr | — |
| Diluted Average Shares | 153.04 Cr | 153.04 Cr | 103.54 Cr | 103.54 Cr | — |
| Basic Average Shares | 153.04 Cr | 153.04 Cr | 103.54 Cr | 103.54 Cr | — |
| Diluted EPS | -11.02 | -1.35 | -0.81 | 2.00 | — |
| Basic EPS | -11.02 | -1.35 | -0.81 | 2.00 | — |
| Diluted NI Availto Com Stockholders | -1.69K Cr | -206.30 Cr | -84.27 Cr | 207.54 Cr | — |
| Net Income Common Stockholders | -1.69K Cr | -206.30 Cr | -84.27 Cr | 207.54 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | -1.69K Cr | -206.30 Cr | -84.27 Cr | 207.54 Cr | — |
| Minority Interests | 89.67 Cr | 118.29 Cr | -68.52 Cr | -630.11 Cr | — |
| Net Income Including Noncontrolling Interests | -1.78K Cr | -324.59 Cr | -15.75 Cr | 837.65 Cr | — |
| Net Income Continuous Operations | -1.78K Cr | -324.59 Cr | -15.75 Cr | 837.65 Cr | — |
| Tax Provision | 5.59 Cr | -64.40 Cr | -0.23 Cr | 101.62 Cr | — |
| Pretax Income | -1.77K Cr | -388.99 Cr | -15.98 Cr | 939.27 Cr | — |
| Other Non Operating Income Expenses | 9.40 Cr | 5.37 Cr | 5.68 Cr | 9.22 Cr | — |
| Special Income Charges | -1.43K Cr | -6.56 Cr | 0.02 Cr | -1.85 Cr | — |
| Other Special Charges | 1.43K Cr | 6.56 Cr | -0.02 Cr | 1.85 Cr | — |
| Net Non Operating Interest Income Expense | -228.13 Cr | 66.44 Cr | -134.53 Cr | -64.71 Cr | — |
| Total Other Finance Cost | 2.15 Cr | 18.79 Cr | 12.90 Cr | 1.15 Cr | — |
| Interest Expense Non Operating | 474.66 Cr | 303.60 Cr | 195.97 Cr | 95.45 Cr | — |
| Interest Income Non Operating | 248.68 Cr | 388.83 Cr | 74.34 Cr | 31.89 Cr | — |
| Operating Income | -482.20 Cr | -863.49 Cr | 18.76 Cr | 963.92 Cr | — |
| Operating Expense | 3.09K Cr | 3.66K Cr | 2.98K Cr | 2.42K Cr | — |
| Other Operating Expenses | 182.28 Cr | 369.57 Cr | 244.61 Cr | 201.87 Cr | — |
| Depreciation And Amortization In Income Statement | 223.29 Cr | 210.01 Cr | 127.74 Cr | 119.54 Cr | — |
| Amortization | 37.33 Cr | 28.10 Cr | 18.21 Cr | 21.57 Cr | — |
| Depreciation Income Statement | 185.96 Cr | 181.91 Cr | 109.53 Cr | 97.97 Cr | — |
| Selling General And Administration | 1.60K Cr | 1.85K Cr | 1.44K Cr | 1.09K Cr | — |
| Selling And Marketing Expense | 1.51K Cr | 1.74K Cr | 1.37K Cr | 1.04K Cr | — |
| General And Administrative Expense | 87.33 Cr | 111.38 Cr | 77.61 Cr | 52.03 Cr | — |
| Rent And Landing Fees | 18.71 Cr | 28.77 Cr | 33.87 Cr | 39.47 Cr | — |
| Gross Profit | 2.60K Cr | 2.80K Cr | 3.00K Cr | 3.39K Cr | — |
| Cost Of Revenue | 4.19K Cr | 6.38K Cr | 3.15K Cr | 2.43K Cr | — |
| Total Revenue | 6.80K Cr | 9.18K Cr | 6.15K Cr | 5.81K Cr | — |
| Operating Revenue | 6.80K Cr | 9.18K Cr | 6.15K Cr | 5.81K Cr | — |
| Write Off | — | — | — | 2.00 Cr | 34.33 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Network 18 Media & Investments Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.