NETTLINXOther Telecom Services
Nettlinx Ltd — Profit & Loss Statement
₹13.80
-3.40%
Nettlinx Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | 0.00 | -0.36 Cr | 0.00 | — |
| Tax Rate For Calcs | 0.28 | 0.28 | 0.30 | 0.20 | — |
| Normalized EBITDA | 13.87 Cr | 13.29 Cr | 3.50 Cr | 5.36 Cr | — |
| Total Unusual Items | 0.00 | 0.00 | -1.19 Cr | 0.00 | — |
| Total Unusual Items Excluding Goodwill | 0.00 | 0.00 | -1.19 Cr | 0.00 | — |
| Net Income From Continuing Operation Net Minority Interest | 8.25 Cr | 8.15 Cr | -0.03 Cr | 2.78 Cr | — |
| Reconciled Depreciation | 1.10 Cr | 0.99 Cr | 0.99 Cr | 0.95 Cr | — |
| Reconciled Cost Of Revenue | 8.02 Cr | 7.41 Cr | 4.63 Cr | 9.92 Cr | — |
| EBITDA | 13.87 Cr | 13.29 Cr | 2.31 Cr | 5.36 Cr | — |
| EBIT | 12.77 Cr | 12.30 Cr | 1.32 Cr | 4.41 Cr | — |
| Net Interest Income | -1.26 Cr | -1.01 Cr | -1.02 Cr | -1.22 Cr | — |
| Interest Expense | 1.26 Cr | 1.01 Cr | 1.01 Cr | 1.21 Cr | — |
| Normalized Income | 8.25 Cr | 8.15 Cr | 0.80 Cr | 2.78 Cr | — |
| Net Income From Continuing And Discontinued Operation | 8.25 Cr | 8.15 Cr | -0.03 Cr | 2.78 Cr | — |
| Total Expenses | 27.84 Cr | 20.59 Cr | 20.48 Cr | 30.26 Cr | — |
| Diluted Average Shares | 2.41 Cr | 2.42 Cr | 1.21 Cr | 2.29 Cr | — |
| Basic Average Shares | 2.41 Cr | 2.42 Cr | 1.18 Cr | 2.29 Cr | — |
| Diluted EPS | 3.42 | 3.37 | -0.02 | 1.22 | — |
| Basic EPS | 3.42 | 3.37 | -0.02 | 1.22 | — |
| Diluted NI Availto Com Stockholders | 8.25 Cr | 8.15 Cr | -0.03 Cr | 2.78 Cr | — |
| Net Income Common Stockholders | 8.25 Cr | 8.15 Cr | -0.03 Cr | 2.78 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 8.25 Cr | 8.15 Cr | -0.03 Cr | 2.78 Cr | — |
| Net Income Including Noncontrolling Interests | 8.25 Cr | 8.15 Cr | -0.22 Cr | 2.56 Cr | — |
| Net Income Extraordinary | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income Continuous Operations | 8.25 Cr | 8.15 Cr | -0.22 Cr | 2.56 Cr | — |
| Tax Provision | 3.26 Cr | 3.15 Cr | 0.53 Cr | 0.63 Cr | — |
| Pretax Income | 11.51 Cr | 11.30 Cr | 0.31 Cr | 3.20 Cr | — |
| Other Non Operating Income Expenses | 7.09 Cr | 0.14 Cr | 1.33 Cr | 0.26 Cr | — |
| Special Income Charges | 0.00 | 0.00 | -1.19 Cr | 0.00 | — |
| Net Non Operating Interest Income Expense | -1.26 Cr | -1.01 Cr | -1.02 Cr | -1.22 Cr | — |
| Interest Expense Non Operating | 1.26 Cr | 1.01 Cr | 1.01 Cr | 1.21 Cr | — |
| Operating Income | 5.68 Cr | 12.16 Cr | 1.19 Cr | 4.16 Cr | — |
| Operating Expense | 19.82 Cr | 13.18 Cr | 15.84 Cr | 20.34 Cr | — |
| Depreciation And Amortization In Income Statement | 1.10 Cr | 0.99 Cr | 0.99 Cr | 0.95 Cr | — |
| Depreciation Income Statement | 1.10 Cr | 0.99 Cr | 0.98 Cr | 0.93 Cr | — |
| Selling General And Administration | 11.46 Cr | 3.69 Cr | 3.12 Cr | 6.51 Cr | — |
| General And Administrative Expense | 11.46 Cr | 3.69 Cr | 3.00 Cr | 6.41 Cr | — |
| Gross Profit | 25.51 Cr | 25.34 Cr | 17.03 Cr | 24.50 Cr | — |
| Cost Of Revenue | 8.02 Cr | 7.41 Cr | 4.63 Cr | 9.92 Cr | — |
| Total Revenue | 33.52 Cr | 32.75 Cr | 21.67 Cr | 34.42 Cr | — |
| Operating Revenue | 33.52 Cr | 32.75 Cr | 21.67 Cr | 34.42 Cr | — |
| Interest Income | — | 0.06 Cr | 0.02 Cr | 0.04 Cr | 0.05 Cr |
| Rent Expense Supplemental | — | 0.19 Cr | 0.19 Cr | 0.16 Cr | 0.16 Cr |
| Minority Interests | — | 73000.00 | 0.19 Cr | 0.22 Cr | 0.25 Cr |
| Other Special Charges | — | -0.02 Cr | -0.03 Cr | — | 0.02 Cr |
| Write Off | — | 0.12 Cr | 1.21 Cr | 0.00 | 0.21 Cr |
| Total Other Finance Cost | — | 0.03 Cr | 0.03 Cr | 0.06 Cr | 0.05 Cr |
| Interest Income Non Operating | — | 0.06 Cr | 0.02 Cr | 0.04 Cr | 0.05 Cr |
| Other Operating Expenses | — | 1.82 Cr | 1.85 Cr | 1.89 Cr | 4.64 Cr |
| Amortization | — | 0.01 Cr | 98000.00 | 0.02 Cr | 0.16 Cr |
| Selling And Marketing Expense | — | 0.11 Cr | 0.12 Cr | 0.10 Cr | 0.10 Cr |
| Rent And Landing Fees | — | 0.19 Cr | 0.19 Cr | 0.16 Cr | 0.16 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Nettlinx Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.