Nesco Ltd — Profit & Loss Statement

₹1021.30

-4.43%

Nesco Ltd Profit & Loss Statement (Annual)

Metric	2025	2024	2023	2022
Tax Effect Of Unusual Items	3.20 Cr	7.89 Cr	1.02 Cr	2.94 Cr
Tax Rate For Calcs	0.23	0.22	0.21	0.16
Normalized EBITDA	536.83 Cr	494.09 Cr	406.75 Cr	246.01 Cr
Total Unusual Items	13.72 Cr	36.45 Cr	4.92 Cr	17.86 Cr
Total Unusual Items Excluding Goodwill	13.72 Cr	36.45 Cr	4.92 Cr	17.86 Cr
Net Income From Continuing Operation Net Minority Interest	375.21 Cr	362.78 Cr	290.64 Cr	189.17 Cr
Reconciled Depreciation	49.92 Cr	54.17 Cr	32.77 Cr	28.31 Cr
Reconciled Cost Of Revenue	101.88 Cr	87.08 Cr	37.70 Cr	27.19 Cr
EBITDA	550.55 Cr	530.54 Cr	411.67 Cr	263.87 Cr
EBIT	500.62 Cr	476.37 Cr	378.90 Cr	235.56 Cr
Net Interest Income	82.71 Cr	52.89 Cr	25.35 Cr	12.75 Cr
Interest Expense	11.46 Cr	13.39 Cr	11.93 Cr	9.10 Cr
Interest Income	95.03 Cr	66.95 Cr	37.56 Cr	21.97 Cr
Normalized Income	364.69 Cr	334.22 Cr	286.74 Cr	174.25 Cr
Net Income From Continuing And Discontinued Operation	375.21 Cr	362.78 Cr	290.64 Cr	189.17 Cr
Total Expenses	342.93 Cr	305.76 Cr	210.85 Cr	144.66 Cr
Rent Expense Supplemental	5.84 Cr	2.37 Cr	2.13 Cr	0.46 Cr
Diluted Average Shares	7.05 Cr	7.05 Cr	7.05 Cr	7.05 Cr
Basic Average Shares	7.05 Cr	7.05 Cr	7.05 Cr	7.05 Cr
Diluted EPS	53.25	51.49	41.25	26.85
Basic EPS	53.25	51.49	41.25	26.85
Diluted NI Availto Com Stockholders	375.21 Cr	362.78 Cr	290.64 Cr	189.17 Cr
Net Income Common Stockholders	375.21 Cr	362.78 Cr	290.64 Cr	189.17 Cr
Otherunder Preferred Stock Dividend	0.00	0.00	0.00	0.00
Net Income	375.21 Cr	362.78 Cr	290.64 Cr	189.17 Cr
Minority Interests	0.00	0.00	0.00	0.00
Net Income Including Noncontrolling Interests	375.21 Cr	362.78 Cr	290.64 Cr	189.17 Cr
Net Income Continuous Operations	375.21 Cr	362.78 Cr	290.64 Cr	189.17 Cr
Tax Provision	113.95 Cr	100.20 Cr	76.33 Cr	37.29 Cr
Pretax Income	489.16 Cr	462.99 Cr	366.97 Cr	226.46 Cr
Other Non Operating Income Expenses	3.50 Cr	1.07 Cr	1.39 Cr	2.75 Cr
Special Income Charges	-1.25 Cr	-0.33 Cr	-19.09 Cr	-2.06 Cr
Write Off	1.25 Cr	0.33 Cr	0.41 Cr	0.75 Cr
Net Non Operating Interest Income Expense	82.71 Cr	52.89 Cr	25.35 Cr	12.75 Cr
Total Other Finance Cost	0.86 Cr	0.67 Cr	0.28 Cr	0.11 Cr
Interest Expense Non Operating	11.46 Cr	13.39 Cr	11.93 Cr	9.10 Cr
Interest Income Non Operating	95.03 Cr	66.95 Cr	37.56 Cr	21.97 Cr
Operating Income	389.07 Cr	372.42 Cr	335.16 Cr	192.74 Cr
Operating Expense	241.05 Cr	218.68 Cr	173.15 Cr	117.46 Cr
Other Operating Expenses	121.02 Cr	102.33 Cr	81.34 Cr	49.25 Cr
Depreciation And Amortization In Income Statement	49.93 Cr	54.17 Cr	32.77 Cr	28.31 Cr
Amortization	0.57 Cr	0.56 Cr	0.48 Cr	—
Depreciation Income Statement	49.36 Cr	53.60 Cr	32.30 Cr	28.31 Cr
Selling General And Administration	12.53 Cr	13.14 Cr	10.57 Cr	8.99 Cr
Selling And Marketing Expense	2.63 Cr	3.42 Cr	3.58 Cr	1.74 Cr
General And Administrative Expense	9.89 Cr	9.72 Cr	7.00 Cr	7.25 Cr
Rent And Landing Fees	5.84 Cr	2.37 Cr	2.13 Cr	0.46 Cr
Gross Profit	630.12 Cr	591.10 Cr	508.30 Cr	310.21 Cr
Cost Of Revenue	101.88 Cr	87.08 Cr	37.70 Cr	27.19 Cr
Total Revenue	732.01 Cr	678.18 Cr	546.00 Cr	337.40 Cr
Operating Revenue	732.01 Cr	678.18 Cr	546.00 Cr	337.40 Cr
Other Special Charges	—	—	18.68 Cr	1.31 Cr

All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.

More on Nesco Ltd

Overview Financials PE History Shareholding Quarterly Balance Sheet P&L Cash Flow Diversified Commercial Services Stocks Screener

Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.