NDLVENTUREOther Financial Services
Ndl Ventures Ltd — Profit & Loss Statement
₹117.00
-3.30%
Ndl Ventures Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| EBIT | 1.04 Cr | 1.80 Cr | -1.95 Cr | 43.22 Cr | — |
| Tax Effect Of Unusual Items | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Tax Rate For Calcs | 0.30 | 0.10 | 0.00 | 0.00 | — |
| Normalized EBITDA | 1.04 Cr | 1.80 Cr | -1.95 Cr | 192.10 Cr | — |
| Total Unusual Items | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Total Unusual Items Excluding Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income From Continuing Operation Net Minority Interest | 0.59 Cr | 1.62 Cr | 0.27 Cr | 43.22 Cr | — |
| Reconciled Depreciation | 0.00 | 0.00 | 0.00 | 148.88 Cr | — |
| Reconciled Cost Of Revenue | 0.00 | 0.00 | 0.00 | 25.18 Cr | — |
| EBITDA | 1.04 Cr | 1.80 Cr | -1.95 Cr | 192.10 Cr | — |
| Net Interest Income | 0.00 | 0.00 | 1.82 Cr | 0.00 | — |
| Interest Expense | 0.00 | 0.00 | 0.00 | 136.12 Cr | — |
| Normalized Income | 0.59 Cr | 1.62 Cr | 0.27 Cr | 43.22 Cr | — |
| Net Income From Continuing And Discontinued Operation | 0.59 Cr | 1.62 Cr | 0.27 Cr | -88.99 Cr | — |
| Total Expenses | 3.90 Cr | 4.10 Cr | 1.95 Cr | 26.08 Cr | — |
| Diluted Average Shares | 3.28 Cr | 3.37 Cr | 3.37 Cr | 2.87 Cr | — |
| Basic Average Shares | 3.28 Cr | 3.37 Cr | 3.37 Cr | 2.87 Cr | — |
| Diluted EPS | 0.18 | 0.48 | 0.08 | -31.61 | — |
| Basic EPS | 0.18 | 0.48 | 0.08 | -31.61 | — |
| Diluted NI Availto Com Stockholders | 0.59 Cr | 1.62 Cr | 0.27 Cr | -88.99 Cr | — |
| Net Income Common Stockholders | 0.59 Cr | 1.62 Cr | 0.27 Cr | -88.99 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 0.59 Cr | 1.62 Cr | 0.27 Cr | -88.99 Cr | — |
| Net Income Including Noncontrolling Interests | 0.59 Cr | 1.62 Cr | 0.27 Cr | -88.99 Cr | — |
| Net Income Continuous Operations | 0.59 Cr | 1.62 Cr | 0.27 Cr | 43.22 Cr | — |
| Tax Provision | 0.45 Cr | 0.19 Cr | 0.00 | 0.00 | — |
| Pretax Income | 1.04 Cr | 1.80 Cr | 0.27 Cr | 43.22 Cr | — |
| Other Non Operating Income Expenses | 4.94 Cr | 5.90 Cr | 0.40 Cr | 72.39 Cr | — |
| Special Income Charges | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Non Operating Interest Income Expense | 0.00 | 0.00 | 1.82 Cr | 0.00 | — |
| Interest Expense Non Operating | 0.00 | 0.00 | 0.00 | 136.12 Cr | — |
| Operating Income | -3.90 Cr | -4.10 Cr | -1.95 Cr | 43.22 Cr | — |
| Operating Expense | 3.90 Cr | 4.10 Cr | 1.95 Cr | 0.91 Cr | — |
| Other Operating Expenses | 1.97 Cr | 2.06 Cr | 0.33 Cr | 0.44 Cr | — |
| Depreciation And Amortization In Income Statement | 0.00 | 0.00 | 0.00 | 223.30 Cr | — |
| Depreciation Income Statement | 0.00 | 0.00 | 0.00 | 223.30 Cr | — |
| Gross Profit | 0.00 | 0.00 | 0.00 | 44.13 Cr | — |
| Cost Of Revenue | 0.00 | 0.00 | 0.00 | 25.18 Cr | — |
| Total Revenue | 0.00 | 0.00 | 0.00 | 69.30 Cr | — |
| Operating Revenue | 0.00 | 0.00 | 0.00 | 69.30 Cr | — |
| Interest Income | — | 4.61 Cr | 1.82 Cr | 0.00 | 15.61 Cr |
| Rent Expense Supplemental | — | 0.02 Cr | 0.00 | — | 9.30 Cr |
| Net Income Discontinuous Operations | — | 0.00 | 0.00 | -132.21 Cr | 3.17 Cr |
| Interest Income Non Operating | — | 4.61 Cr | 1.82 Cr | 0.00 | 15.61 Cr |
| Selling General And Administration | — | 0.81 Cr | 0.45 Cr | 0.47 Cr | 23.22 Cr |
| General And Administrative Expense | — | 0.81 Cr | 0.45 Cr | 0.47 Cr | 19.34 Cr |
| Rent And Landing Fees | — | 0.02 Cr | 0.00 | — | 9.30 Cr |
| Net Income Extraordinary | — | — | 0.00 | 0.02 Cr | -0.71 Cr |
| Minority Interests | — | — | — | -14.60 Cr | -15.25 Cr |
| Other Special Charges | — | — | — | — | -0.44 Cr |
| Write Off | — | — | — | — | 4.93 Cr |
| Total Other Finance Cost | — | — | — | — | 10.91 Cr |
| Amortization | — | — | — | — | 37.43 Cr |
| Selling And Marketing Expense | — | — | — | — | 3.88 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Ndl Ventures Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.