NDASECOther Financial Services
NDA Securities Ltd — Profit & Loss Statement
₹35.50
+0.00%
NDA Securities Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | 0.00 | -0.04 Cr | -0.02 Cr | — |
| Tax Rate For Calcs | 0.06 | 0.31 | 0.30 | 0.10 | — |
| Normalized EBITDA | 2.02 Cr | 1.21 Cr | 0.53 Cr | 1.19 Cr | — |
| Total Unusual Items | 0.00 | 0.00 | -0.12 Cr | -0.18 Cr | — |
| Total Unusual Items Excluding Goodwill | 0.00 | 0.00 | -0.12 Cr | -0.18 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 1.55 Cr | 0.63 Cr | 0.79 Cr | 0.74 Cr | — |
| Reconciled Depreciation | 0.13 Cr | 0.13 Cr | 0.13 Cr | 0.11 Cr | — |
| Reconciled Cost Of Revenue | 3.18 Cr | 2.88 Cr | 3.00 Cr | 4.34 Cr | — |
| EBITDA | 2.02 Cr | 1.21 Cr | 0.41 Cr | 1.00 Cr | — |
| EBIT | 1.88 Cr | 1.08 Cr | 0.28 Cr | 0.89 Cr | — |
| Net Interest Income | -0.22 Cr | -0.16 Cr | 0.37 Cr | 0.36 Cr | — |
| Interest Expense | 0.22 Cr | 0.16 Cr | 0.06 Cr | 0.07 Cr | — |
| Normalized Income | 1.55 Cr | 0.63 Cr | 0.87 Cr | 0.91 Cr | — |
| Net Income From Continuing And Discontinued Operation | 1.55 Cr | 0.63 Cr | 0.79 Cr | 0.74 Cr | — |
| Total Expenses | 5.75 Cr | 5.49 Cr | 5.25 Cr | 6.91 Cr | — |
| Diluted NI Availto Com Stockholders | 1.55 Cr | 0.63 Cr | 0.79 Cr | 0.74 Cr | — |
| Net Income Common Stockholders | 1.55 Cr | 0.63 Cr | 0.79 Cr | 0.74 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 1.55 Cr | 0.63 Cr | 0.79 Cr | 0.74 Cr | — |
| Net Income Including Noncontrolling Interests | 1.55 Cr | 0.63 Cr | 0.79 Cr | 0.74 Cr | — |
| Net Income Discontinuous Operations | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income Continuous Operations | 1.55 Cr | 0.63 Cr | 0.79 Cr | 0.74 Cr | — |
| Tax Provision | 0.11 Cr | 0.29 Cr | -0.57 Cr | 0.08 Cr | — |
| Pretax Income | 1.66 Cr | 0.92 Cr | 0.22 Cr | 0.82 Cr | — |
| Special Income Charges | 0.00 | 0.00 | -0.12 Cr | -0.18 Cr | — |
| Net Non Operating Interest Income Expense | -0.22 Cr | -0.16 Cr | 0.37 Cr | 0.36 Cr | — |
| Interest Expense Non Operating | 0.22 Cr | 0.16 Cr | 0.06 Cr | 0.07 Cr | — |
| Operating Income | 1.88 Cr | 1.08 Cr | -0.04 Cr | 0.65 Cr | — |
| Operating Expense | 2.57 Cr | 2.61 Cr | 2.25 Cr | 2.57 Cr | — |
| Other Operating Expenses | 2.44 Cr | 2.48 Cr | 0.55 Cr | 0.45 Cr | — |
| Depreciation And Amortization In Income Statement | 0.13 Cr | 0.13 Cr | 0.13 Cr | 0.11 Cr | — |
| Depreciation Income Statement | 0.13 Cr | 0.13 Cr | 0.13 Cr | 0.11 Cr | — |
| Gross Profit | 4.45 Cr | 3.69 Cr | 2.22 Cr | 3.22 Cr | — |
| Cost Of Revenue | 3.18 Cr | 2.88 Cr | 3.00 Cr | 4.34 Cr | — |
| Total Revenue | 7.63 Cr | 6.57 Cr | 5.22 Cr | 7.56 Cr | — |
| Operating Revenue | 7.63 Cr | 6.57 Cr | 5.22 Cr | 7.56 Cr | — |
| Interest Income | — | 0.74 Cr | 0.47 Cr | 0.47 Cr | 0.26 Cr |
| Rent Expense Supplemental | — | 0.30 Cr | 0.45 Cr | 0.42 Cr | 0.26 Cr |
| Diluted Average Shares | — | 0.60 Cr | 0.51 Cr | 0.51 Cr | 0.51 Cr |
| Basic Average Shares | — | 0.60 Cr | 0.51 Cr | 0.51 Cr | 0.51 Cr |
| Diluted EPS | — | 1.06 | 1.55 | 1.45 | 0.77 |
| Basic EPS | — | 1.06 | 1.55 | 1.45 | 0.77 |
| Other Special Charges | — | -0.02 Cr | 0.12 Cr | — | 54000.00 |
| Write Off | — | 0.09 Cr | 0.00 | 0.18 Cr | 0.00 |
| Total Other Finance Cost | — | 0.03 Cr | 0.04 Cr | 0.05 Cr | 0.03 Cr |
| Interest Income Non Operating | — | 0.74 Cr | 0.47 Cr | 0.47 Cr | 0.26 Cr |
| Selling General And Administration | — | 0.32 Cr | 0.18 Cr | 0.54 Cr | 0.42 Cr |
| Selling And Marketing Expense | — | 0.01 Cr | 69000.00 | 73000.00 | 70000.00 |
| General And Administrative Expense | — | 0.31 Cr | 0.17 Cr | 0.53 Cr | 0.42 Cr |
| Rent And Landing Fees | — | 0.30 Cr | 0.45 Cr | 0.42 Cr | 0.26 Cr |
| Amortization | — | — | 0.12 Cr | 25000.00 | — |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on NDA Securities Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.