NCCCivil Construction
Ncc Ltd — Profit & Loss Statement
₹130.94
-2.30%
Ncc Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 8.04 Cr | -11.20 Cr | 7.98 Cr | 44.47 Cr | — |
| Tax Rate For Calcs | 0.27 | 0.30 | 0.27 | 0.22 | — |
| Normalized EBITDA | 1.81K Cr | 1.70K Cr | 1.40K Cr | 957.01 Cr | — |
| Total Unusual Items | 29.93 Cr | -37.07 Cr | 29.60 Cr | 200.65 Cr | — |
| Total Unusual Items Excluding Goodwill | 29.93 Cr | -37.07 Cr | 29.60 Cr | 200.65 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 819.88 Cr | 710.69 Cr | 609.20 Cr | 482.41 Cr | — |
| Reconciled Depreciation | 215.90 Cr | 211.92 Cr | 202.61 Cr | 186.74 Cr | — |
| Reconciled Cost Of Revenue | 19.08K Cr | 18.08K Cr | 13.22K Cr | 9.40K Cr | — |
| EBITDA | 1.84K Cr | 1.66K Cr | 1.43K Cr | 1.16K Cr | — |
| EBIT | 1.63K Cr | 1.45K Cr | 1.22K Cr | 970.92 Cr | — |
| Net Interest Income | -581.70 Cr | -502.08 Cr | -435.12 Cr | -439.43 Cr | — |
| Interest Expense | 439.15 Cr | 386.99 Cr | 339.00 Cr | 336.24 Cr | — |
| Interest Income | 98.41 Cr | 92.67 Cr | 80.10 Cr | 38.64 Cr | — |
| Normalized Income | 797.99 Cr | 736.56 Cr | 587.58 Cr | 326.23 Cr | — |
| Net Income From Continuing And Discontinued Operation | 819.88 Cr | 710.69 Cr | 609.20 Cr | 482.41 Cr | — |
| Total Expenses | 20.29K Cr | 19.14K Cr | 14.13K Cr | 10.23K Cr | — |
| Rent Expense Supplemental | 355.38 Cr | 301.72 Cr | 275.05 Cr | 225.98 Cr | — |
| Diluted Average Shares | 62.78 Cr | 62.78 Cr | 62.37 Cr | 61.41 Cr | — |
| Basic Average Shares | 62.78 Cr | 62.78 Cr | 62.34 Cr | 60.98 Cr | — |
| Diluted EPS | 13.06 | 11.32 | 9.77 | 7.86 | — |
| Basic EPS | 13.06 | 11.32 | 9.77 | 7.91 | — |
| Diluted NI Availto Com Stockholders | 819.88 Cr | 710.69 Cr | 609.20 Cr | 482.41 Cr | — |
| Net Income Common Stockholders | 819.88 Cr | 710.69 Cr | 609.20 Cr | 482.41 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 819.88 Cr | 710.69 Cr | 609.20 Cr | 482.41 Cr | — |
| Minority Interests | -48.37 Cr | -29.72 Cr | -37.01 Cr | -11.62 Cr | — |
| Net Income Including Noncontrolling Interests | 868.25 Cr | 740.41 Cr | 646.21 Cr | 494.03 Cr | — |
| Net Income Continuous Operations | 868.25 Cr | 740.41 Cr | 646.21 Cr | 494.03 Cr | — |
| Tax Provision | 319.03 Cr | 320.50 Cr | 238.64 Cr | 140.65 Cr | — |
| Pretax Income | 1.19K Cr | 1.06K Cr | 884.85 Cr | 634.68 Cr | — |
| Other Non Operating Income Expenses | 23.32 Cr | 29.05 Cr | 19.46 Cr | 24.81 Cr | — |
| Special Income Charges | 29.70 Cr | -37.29 Cr | 29.43 Cr | 198.59 Cr | — |
| Other Special Charges | -33.59 Cr | 29.96 Cr | -32.96 Cr | -199.60 Cr | — |
| Write Off | 3.89 Cr | 7.33 Cr | 3.53 Cr | 1.01 Cr | — |
| Net Non Operating Interest Income Expense | -581.70 Cr | -502.08 Cr | -435.12 Cr | -439.43 Cr | — |
| Total Other Finance Cost | 240.96 Cr | 207.76 Cr | 176.22 Cr | 141.83 Cr | — |
| Interest Expense Non Operating | 439.15 Cr | 386.99 Cr | 339.00 Cr | 336.24 Cr | — |
| Interest Income Non Operating | 98.41 Cr | 92.67 Cr | 80.10 Cr | 38.64 Cr | — |
| Operating Income | 1.71K Cr | 1.56K Cr | 1.26K Cr | 842.04 Cr | — |
| Operating Expense | 1.22K Cr | 1.06K Cr | 913.25 Cr | 820.71 Cr | — |
| Other Operating Expenses | 231.64 Cr | 178.97 Cr | 193.55 Cr | 137.72 Cr | — |
| Depreciation And Amortization In Income Statement | 215.90 Cr | 211.92 Cr | 202.61 Cr | 186.74 Cr | — |
| Amortization | 3.20 Cr | 0.03 Cr | — | — | 0.11 Cr |
| Depreciation Income Statement | 212.70 Cr | 211.89 Cr | 202.61 Cr | 186.74 Cr | — |
| Selling General And Administration | 87.68 Cr | 70.18 Cr | 68.31 Cr | 53.28 Cr | — |
| General And Administrative Expense | 87.68 Cr | 70.18 Cr | 68.31 Cr | 53.28 Cr | — |
| Rent And Landing Fees | 92.54 Cr | 73.28 Cr | 65.99 Cr | 60.61 Cr | — |
| Gross Profit | 2.92K Cr | 2.63K Cr | 2.17K Cr | 1.66K Cr | — |
| Cost Of Revenue | 19.08K Cr | 18.08K Cr | 13.22K Cr | 9.40K Cr | — |
| Total Revenue | 22.00K Cr | 20.70K Cr | 15.39K Cr | 11.07K Cr | — |
| Operating Revenue | 22.00K Cr | 20.70K Cr | 15.39K Cr | 11.07K Cr | — |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Ncc Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.