NBCCCivil Construction
Nbcc India Ltd — Profit & Loss Statement
₹77.52
-4.72%
Nbcc India Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | -81.05 Cr | -52.40 Cr | -58.69 Cr | -25.22 Cr | — |
| Tax Rate For Calcs | 0.26 | 0.26 | 0.25 | 0.24 | — |
| Normalized EBITDA | 1.07K Cr | 766.93 Cr | 801.55 Cr | 599.15 Cr | — |
| Total Unusual Items | -309.70 Cr | -203.03 Cr | -232.42 Cr | -103.36 Cr | — |
| Total Unusual Items Excluding Goodwill | -309.70 Cr | -203.03 Cr | -232.42 Cr | -103.36 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 541.13 Cr | 401.56 Cr | 266.67 Cr | 224.32 Cr | — |
| Reconciled Depreciation | 7.44 Cr | 5.30 Cr | 5.22 Cr | 4.57 Cr | — |
| Reconciled Cost Of Revenue | 10.74K Cr | 9.44K Cr | 8.05K Cr | 7.08K Cr | — |
| EBITDA | 762.52 Cr | 563.90 Cr | 569.13 Cr | 495.79 Cr | — |
| EBIT | 755.08 Cr | 558.59 Cr | 563.91 Cr | 491.22 Cr | — |
| Net Interest Income | -0.06 Cr | -0.05 Cr | 196.98 Cr | 175.85 Cr | — |
| Interest Expense | 0.06 Cr | 0.05 Cr | 192.01 Cr | 176.48 Cr | — |
| Normalized Income | 769.78 Cr | 552.18 Cr | 440.40 Cr | 302.46 Cr | — |
| Net Income From Continuing And Discontinued Operation | 541.13 Cr | 401.56 Cr | 266.67 Cr | 224.32 Cr | — |
| Total Expenses | 11.21K Cr | 9.88K Cr | 8.37K Cr | 7.34K Cr | — |
| Diluted Average Shares | 270.56 Cr | 269.50 Cr | 270.00 Cr | 270.00 Cr | — |
| Basic Average Shares | 270.56 Cr | 269.50 Cr | 270.00 Cr | 270.00 Cr | — |
| Diluted EPS | 2.00 | 1.49 | 0.99 | 0.83 | — |
| Basic EPS | 2.00 | 1.49 | 0.99 | 0.83 | — |
| Diluted NI Availto Com Stockholders | 541.13 Cr | 401.56 Cr | 266.67 Cr | 224.32 Cr | — |
| Net Income Common Stockholders | 541.13 Cr | 401.56 Cr | 266.67 Cr | 224.32 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 541.13 Cr | 401.56 Cr | 266.67 Cr | 224.32 Cr | — |
| Minority Interests | -16.29 Cr | -12.82 Cr | -11.34 Cr | -13.61 Cr | — |
| Net Income Including Noncontrolling Interests | 557.42 Cr | 414.38 Cr | 278.01 Cr | 237.93 Cr | — |
| Net Income Continuous Operations | 557.42 Cr | 414.38 Cr | 278.01 Cr | 237.93 Cr | — |
| Tax Provision | 197.59 Cr | 144.16 Cr | 93.90 Cr | 76.81 Cr | — |
| Pretax Income | 755.02 Cr | 558.54 Cr | 371.91 Cr | 314.74 Cr | — |
| Other Non Operating Income Expenses | 234.42 Cr | 234.04 Cr | 3.96 Cr | 7.63 Cr | — |
| Special Income Charges | -309.70 Cr | -203.03 Cr | -232.43 Cr | -103.36 Cr | — |
| Other Special Charges | -153.55 Cr | 43.15 Cr | 167.95 Cr | -26.89 Cr | — |
| Write Off | 463.25 Cr | 159.88 Cr | 64.48 Cr | 130.26 Cr | — |
| Net Non Operating Interest Income Expense | -0.06 Cr | -0.05 Cr | 196.98 Cr | 175.85 Cr | — |
| Interest Expense Non Operating | 0.06 Cr | 0.05 Cr | 192.01 Cr | 176.48 Cr | — |
| Operating Income | 830.41 Cr | 527.47 Cr | 404.88 Cr | 236.24 Cr | — |
| Operating Expense | 471.76 Cr | 436.85 Cr | 312.24 Cr | 260.87 Cr | — |
| Other Operating Expenses | 116.23 Cr | 102.84 Cr | -16.99 Cr | -10.89 Cr | — |
| Depreciation And Amortization In Income Statement | 7.44 Cr | 5.30 Cr | 5.22 Cr | 4.57 Cr | — |
| Depreciation Income Statement | 7.44 Cr | 5.30 Cr | 5.15 Cr | 4.55 Cr | — |
| Gross Profit | 1.30K Cr | 964.32 Cr | 717.12 Cr | 497.11 Cr | — |
| Cost Of Revenue | 10.74K Cr | 9.44K Cr | 8.05K Cr | 7.08K Cr | — |
| Total Revenue | 12.04K Cr | 10.41K Cr | 8.77K Cr | 7.57K Cr | — |
| Operating Revenue | 12.04K Cr | 10.41K Cr | 8.77K Cr | 7.57K Cr | — |
| Interest Income | — | 418.25 Cr | 392.79 Cr | 354.90 Cr | 377.34 Cr |
| Rent Expense Supplemental | — | 2.83 Cr | 2.77 Cr | 2.84 Cr | 2.68 Cr |
| Net Income Discontinuous Operations | — | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Other Finance Cost | — | 2.20 Cr | 3.80 Cr | 2.57 Cr | 1.26 Cr |
| Interest Income Non Operating | — | 418.25 Cr | 392.79 Cr | 354.90 Cr | 377.34 Cr |
| Amortization | — | 0.11 Cr | 0.06 Cr | 0.02 Cr | 79000.00 |
| Research And Development | — | 11.93 Cr | 0.67 Cr | — | — |
| Selling General And Administration | — | 18.91 Cr | 17.98 Cr | 12.75 Cr | 11.17 Cr |
| Selling And Marketing Expense | — | 1.62 Cr | 1.49 Cr | 1.08 Cr | 0.98 Cr |
| General And Administrative Expense | — | 17.29 Cr | 16.49 Cr | 11.68 Cr | 10.19 Cr |
| Rent And Landing Fees | — | 2.83 Cr | 2.77 Cr | 2.84 Cr | 2.68 Cr |
| Impairment Of Capital Assets | — | — | 0.00 | 0.00 | 0.13 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Nbcc India Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.