NAZARADigital Entertainment
Nazara Technologies Ltd — Profit & Loss Statement
₹233.05
+5.70%
Nazara Technologies Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | -6.26 Cr | -3.82 Cr | 5.71 Cr | 0.38 Cr | — |
| Tax Rate For Calcs | 0.20 | 0.14 | 0.29 | 0.27 | — |
| Normalized EBITDA | 237.28 Cr | 205.53 Cr | 123.63 Cr | 108.10 Cr | — |
| Total Unusual Items | -31.78 Cr | -28.30 Cr | 27.04 Cr | 1.40 Cr | — |
| Total Unusual Items Excluding Goodwill | -31.78 Cr | -28.30 Cr | 19.96 Cr | 1.40 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 87.39 Cr | 71.28 Cr | 41.39 Cr | 28.40 Cr | — |
| Reconciled Depreciation | 117.69 Cr | 66.99 Cr | 57.15 Cr | 39.00 Cr | — |
| Reconciled Cost Of Revenue | 548.49 Cr | 470.29 Cr | 442.11 Cr | 139.60 Cr | — |
| EBITDA | 205.50 Cr | 177.23 Cr | 150.67 Cr | 109.50 Cr | — |
| EBIT | 87.81 Cr | 110.24 Cr | 93.52 Cr | 70.50 Cr | — |
| Net Interest Income | -9.94 Cr | -6.80 Cr | 8.55 Cr | 5.50 Cr | — |
| Interest Expense | 9.94 Cr | 6.80 Cr | 4.72 Cr | 0.60 Cr | — |
| Normalized Income | 112.91 Cr | 95.76 Cr | 34.22 Cr | 27.38 Cr | — |
| Net Income From Continuing And Discontinued Operation | 75.82 Cr | 56.57 Cr | 39.39 Cr | 28.40 Cr | — |
| Total Expenses | 1.59K Cr | 1.08K Cr | 1.03K Cr | 557.90 Cr | — |
| Diluted Average Shares | 8.01 Cr | 6.93 Cr | 6.60 Cr | 6.31 Cr | — |
| Basic Average Shares | 8.01 Cr | 6.93 Cr | 6.58 Cr | 6.25 Cr | — |
| Diluted EPS | 9.47 | 8.16 | 5.96 | 4.55 | — |
| Basic EPS | 9.47 | 8.16 | 5.98 | 4.55 | — |
| Diluted NI Availto Com Stockholders | 75.82 Cr | 56.57 Cr | 39.39 Cr | 28.40 Cr | — |
| Net Income Common Stockholders | 75.82 Cr | 56.57 Cr | 39.39 Cr | 28.40 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 75.82 Cr | 56.57 Cr | 39.39 Cr | 28.40 Cr | — |
| Minority Interests | 24.86 Cr | -18.18 Cr | -21.99 Cr | -22.30 Cr | — |
| Net Income Including Noncontrolling Interests | 50.96 Cr | 74.75 Cr | 61.38 Cr | 50.70 Cr | — |
| Net Income Discontinuous Operations | -11.57 Cr | -14.71 Cr | -2.00 Cr | 0.00 | — |
| Net Income Continuous Operations | 62.53 Cr | 89.46 Cr | 63.38 Cr | 50.70 Cr | — |
| Tax Provision | 15.34 Cr | 13.98 Cr | 25.42 Cr | 19.20 Cr | — |
| Pretax Income | 77.87 Cr | 103.44 Cr | 88.80 Cr | 69.90 Cr | — |
| Other Non Operating Income Expenses | 91.53 Cr | 79.63 Cr | 4.35 Cr | 4.00 Cr | — |
| Special Income Charges | -31.78 Cr | -28.30 Cr | -8.65 Cr | -8.10 Cr | — |
| Write Off | 31.78 Cr | 28.30 Cr | 0.48 Cr | 6.20 Cr | — |
| Net Non Operating Interest Income Expense | -9.94 Cr | -6.80 Cr | 8.55 Cr | 5.50 Cr | — |
| Interest Expense Non Operating | 9.94 Cr | 6.80 Cr | 4.72 Cr | 0.60 Cr | — |
| Operating Income | 35.76 Cr | 60.92 Cr | 56.79 Cr | 63.80 Cr | — |
| Operating Expense | 1.04K Cr | 607.07 Cr | 592.12 Cr | 418.30 Cr | — |
| Other Operating Expenses | 257.70 Cr | 176.56 Cr | 95.62 Cr | 67.70 Cr | — |
| Depreciation And Amortization In Income Statement | 117.69 Cr | 66.99 Cr | 57.15 Cr | 39.00 Cr | — |
| Depreciation Income Statement | 117.69 Cr | 66.99 Cr | 9.61 Cr | 6.60 Cr | — |
| Selling General And Administration | 376.83 Cr | 177.52 Cr | 279.70 Cr | 219.90 Cr | — |
| Selling And Marketing Expense | 376.83 Cr | 177.52 Cr | 241.03 Cr | 201.70 Cr | — |
| Gross Profit | 1.08K Cr | 667.99 Cr | 648.91 Cr | 482.10 Cr | — |
| Cost Of Revenue | 548.49 Cr | 470.29 Cr | 442.11 Cr | 139.60 Cr | — |
| Total Revenue | 1.62K Cr | 1.14K Cr | 1.09K Cr | 621.70 Cr | — |
| Operating Revenue | 1.62K Cr | 1.14K Cr | 1.09K Cr | 621.70 Cr | — |
| Interest Income | — | 39.90 Cr | 14.51 Cr | 6.70 Cr | 4.10 Cr |
| Rent Expense Supplemental | — | 9.00 Cr | 10.31 Cr | 3.40 Cr | 0.70 Cr |
| Average Dilution Earnings | — | 1.56 Cr | 0.00 | — | — |
| Other Special Charges | — | -12.28 Cr | -0.05 Cr | -0.70 Cr | -1.50 Cr |
| Impairment Of Capital Assets | — | 14.92 Cr | 1.14 Cr | 2.60 Cr | 0.60 Cr |
| Total Other Finance Cost | — | 1.07 Cr | 1.24 Cr | 0.60 Cr | 0.50 Cr |
| Interest Income Non Operating | — | 39.90 Cr | 14.51 Cr | 6.70 Cr | 4.10 Cr |
| Amortization | — | 57.73 Cr | 47.54 Cr | 32.40 Cr | 27.70 Cr |
| General And Administrative Expense | — | 51.71 Cr | 38.67 Cr | 18.20 Cr | 12.50 Cr |
| Rent And Landing Fees | — | 9.00 Cr | 10.31 Cr | 3.40 Cr | 0.70 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Nazara Technologies Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.