NAVNETEDULPrinting & Publication
Navneet Education Ltd — Profit & Loss Statement
₹122.23
-1.91%
Navneet Education Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 99.16 Cr | 9.11 Cr | 21.27 Cr | 24.02 Cr | — |
| Tax Rate For Calcs | 0.15 | 0.13 | 0.32 | 0.30 | — |
| Normalized EBITDA | 342.34 Cr | 307.81 Cr | 297.80 Cr | 110.86 Cr | — |
| Total Unusual Items | 682.93 Cr | 68.16 Cr | 67.28 Cr | 80.06 Cr | — |
| Total Unusual Items Excluding Goodwill | 682.93 Cr | 68.16 Cr | 67.28 Cr | 80.06 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 758.41 Cr | 251.57 Cr | 204.54 Cr | 75.56 Cr | — |
| Reconciled Depreciation | 66.02 Cr | 65.43 Cr | 55.47 Cr | 49.66 Cr | — |
| Reconciled Cost Of Revenue | 951.31 Cr | 980.79 Cr | 958.56 Cr | 638.10 Cr | — |
| EBITDA | 1.03K Cr | 375.97 Cr | 365.08 Cr | 190.92 Cr | — |
| EBIT | 959.25 Cr | 310.54 Cr | 309.61 Cr | 141.26 Cr | — |
| Net Interest Income | -18.94 Cr | -19.96 Cr | -11.73 Cr | -6.44 Cr | — |
| Interest Expense | 18.94 Cr | 19.96 Cr | 11.64 Cr | 6.23 Cr | — |
| Normalized Income | 174.64 Cr | 192.52 Cr | 158.53 Cr | 19.52 Cr | — |
| Net Income From Continuing And Discontinued Operation | 758.41 Cr | 251.57 Cr | 204.54 Cr | 75.56 Cr | — |
| Total Expenses | 1.53K Cr | 1.52K Cr | 1.45K Cr | 967.39 Cr | — |
| Diluted Average Shares | 22.33 Cr | 22.62 Cr | 22.62 Cr | 22.73 Cr | — |
| Basic Average Shares | 22.33 Cr | 22.62 Cr | 22.62 Cr | 22.73 Cr | — |
| Diluted EPS | 33.97 | 11.12 | 9.04 | 3.32 | — |
| Basic EPS | 33.97 | 11.12 | 9.04 | 3.32 | — |
| Diluted NI Availto Com Stockholders | 758.41 Cr | 251.57 Cr | 204.54 Cr | 75.56 Cr | — |
| Net Income Common Stockholders | 758.41 Cr | 251.57 Cr | 204.54 Cr | 75.56 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 758.41 Cr | 251.57 Cr | 204.54 Cr | 75.56 Cr | — |
| Minority Interests | -45.37 Cr | -0.17 Cr | 0.78 Cr | 1.21 Cr | — |
| Net Income Including Noncontrolling Interests | 803.78 Cr | 251.74 Cr | 203.76 Cr | 74.35 Cr | — |
| Net Income Continuous Operations | 803.78 Cr | 251.74 Cr | 203.76 Cr | 74.35 Cr | — |
| Tax Provision | 136.53 Cr | 38.84 Cr | 94.21 Cr | 60.68 Cr | — |
| Pretax Income | 940.31 Cr | 290.58 Cr | 297.97 Cr | 135.03 Cr | — |
| Other Non Operating Income Expenses | 24.08 Cr | 13.41 Cr | 2.03 Cr | 5.01 Cr | — |
| Special Income Charges | 682.93 Cr | 68.16 Cr | 62.46 Cr | 79.82 Cr | — |
| Other Special Charges | -679.86 Cr | -68.16 Cr | -65.60 Cr | -102.90 Cr | — |
| Write Off | -3.07 Cr | 0.22 Cr | 0.54 Cr | 23.08 Cr | — |
| Net Non Operating Interest Income Expense | -18.94 Cr | -19.96 Cr | -11.73 Cr | -6.44 Cr | — |
| Interest Expense Non Operating | 18.94 Cr | 19.96 Cr | 11.64 Cr | 6.23 Cr | — |
| Operating Income | 252.75 Cr | 229.70 Cr | 244.78 Cr | 115.50 Cr | — |
| Operating Expense | 581.66 Cr | 540.78 Cr | 493.49 Cr | 329.29 Cr | — |
| Other Operating Expenses | 118.83 Cr | 108.94 Cr | 68.80 Cr | 88.09 Cr | — |
| Depreciation And Amortization In Income Statement | 66.02 Cr | 65.43 Cr | 55.47 Cr | 49.66 Cr | — |
| Depreciation Income Statement | 66.02 Cr | 65.43 Cr | 33.47 Cr | 31.67 Cr | — |
| Selling General And Administration | 117.72 Cr | 108.60 Cr | 122.49 Cr | 25.86 Cr | — |
| Selling And Marketing Expense | 117.72 Cr | 108.60 Cr | 107.92 Cr | 13.68 Cr | — |
| Gross Profit | 834.41 Cr | 770.48 Cr | 738.27 Cr | 444.79 Cr | — |
| Cost Of Revenue | 951.31 Cr | 980.79 Cr | 958.56 Cr | 638.10 Cr | — |
| Total Revenue | 1.79K Cr | 1.75K Cr | 1.70K Cr | 1.08K Cr | — |
| Operating Revenue | 1.79K Cr | 1.75K Cr | 1.70K Cr | 1.08K Cr | — |
| Interest Income | — | 1.89 Cr | 1.60 Cr | 0.87 Cr | 1.82 Cr |
| Rent Expense Supplemental | — | 4.78 Cr | 3.24 Cr | 4.10 Cr | 4.08 Cr |
| Impairment Of Capital Assets | — | 0.00 | 2.60 Cr | 0.00 | — |
| Total Other Finance Cost | — | 1.36 Cr | 1.69 Cr | 1.08 Cr | 1.32 Cr |
| Interest Income Non Operating | — | 1.89 Cr | 1.60 Cr | 0.87 Cr | 1.82 Cr |
| Amortization | — | 27.23 Cr | 22.00 Cr | 17.99 Cr | 11.65 Cr |
| General And Administrative Expense | — | 20.55 Cr | 14.57 Cr | 12.18 Cr | 9.85 Cr |
| Rent And Landing Fees | — | 4.78 Cr | 3.24 Cr | 4.10 Cr | 4.08 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Navneet Education Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.