NAVKARCORPLogistics Solution Provider
Navkar Corporation Ltd — Profit & Loss Statement
₹74.63
-4.19%
Navkar Corporation Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | -2.27 Cr | 0.00 | 5.72 Cr | 0.00 | — |
| Tax Rate For Calcs | 0.32 | 0.30 | 0.30 | 0.16 | — |
| Normalized EBITDA | 9.50 Cr | 62.63 Cr | 107.65 Cr | 120.51 Cr | — |
| Total Unusual Items | -7.03 Cr | 0.00 | 19.06 Cr | 0.00 | — |
| Total Unusual Items Excluding Goodwill | -7.03 Cr | 0.00 | 19.06 Cr | 0.00 | — |
| Net Income From Continuing Operation Net Minority Interest | -45.30 Cr | 5.60 Cr | 73.00 Cr | 37.76 Cr | — |
| Reconciled Depreciation | 50.91 Cr | 41.71 Cr | 39.53 Cr | 55.83 Cr | — |
| Reconciled Cost Of Revenue | 497.21 Cr | 381.76 Cr | 331.86 Cr | 352.86 Cr | — |
| EBITDA | 2.48 Cr | 62.63 Cr | 126.71 Cr | 120.51 Cr | — |
| EBIT | -48.43 Cr | 20.92 Cr | 87.18 Cr | 64.68 Cr | — |
| Net Interest Income | -20.07 Cr | -14.09 Cr | -18.96 Cr | -19.89 Cr | — |
| Interest Expense | 18.51 Cr | 8.91 Cr | 18.96 Cr | 19.89 Cr | — |
| Interest Income | 0.63 Cr | 0.00 | — | 0.24 Cr | 0.11 Cr |
| Normalized Income | -40.55 Cr | 5.60 Cr | 59.65 Cr | 37.76 Cr | — |
| Net Income From Continuing And Discontinued Operation | -45.30 Cr | -1.71 Cr | 92.49 Cr | 67.23 Cr | — |
| Total Expenses | 523.49 Cr | 411.47 Cr | 381.56 Cr | 391.27 Cr | — |
| Rent Expense Supplemental | 12.59 Cr | — | — | 9.52 Cr | 7.36 Cr |
| Diluted Average Shares | 15.05 Cr | 15.05 Cr | 15.05 Cr | 15.05 Cr | — |
| Basic Average Shares | 15.05 Cr | 15.05 Cr | 15.05 Cr | 15.05 Cr | — |
| Diluted EPS | -3.01 | -0.12 | 6.15 | 4.47 | — |
| Basic EPS | -3.01 | -0.12 | 6.15 | 4.47 | — |
| Diluted NI Availto Com Stockholders | -45.30 Cr | -1.71 Cr | 92.49 Cr | 67.23 Cr | — |
| Net Income Common Stockholders | -45.30 Cr | -1.71 Cr | 92.49 Cr | 67.23 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | -45.30 Cr | -1.71 Cr | 92.49 Cr | 67.23 Cr | — |
| Net Income Including Noncontrolling Interests | -45.30 Cr | -1.71 Cr | 92.49 Cr | 67.23 Cr | — |
| Net Income Discontinuous Operations | 0.00 | -7.31 Cr | 19.50 Cr | 29.47 Cr | — |
| Net Income Continuous Operations | -45.30 Cr | 5.60 Cr | 73.00 Cr | 37.76 Cr | — |
| Tax Provision | -21.64 Cr | 6.41 Cr | -4.77 Cr | 7.03 Cr | — |
| Pretax Income | -66.94 Cr | 12.01 Cr | 68.23 Cr | 44.80 Cr | — |
| Other Non Operating Income Expenses | 7.37 Cr | 8.14 Cr | 8.16 Cr | 2.82 Cr | — |
| Special Income Charges | -7.03 Cr | 0.00 | 19.06 Cr | 0.00 | — |
| Other Special Charges | 7.03 Cr | — | -19.06 Cr | 0.24 Cr | 2.58 Cr |
| Net Non Operating Interest Income Expense | -20.07 Cr | -14.09 Cr | -18.96 Cr | -19.89 Cr | — |
| Total Other Finance Cost | 2.19 Cr | 5.18 Cr | — | 5.95 Cr | 3.77 Cr |
| Interest Expense Non Operating | 18.51 Cr | 8.91 Cr | 18.96 Cr | 19.89 Cr | — |
| Interest Income Non Operating | 0.63 Cr | 0.00 | — | 0.24 Cr | 0.11 Cr |
| Operating Income | -47.21 Cr | 17.96 Cr | 59.96 Cr | 61.87 Cr | — |
| Operating Expense | 26.29 Cr | 29.71 Cr | 49.70 Cr | 38.41 Cr | — |
| Other Operating Expenses | 13.59 Cr | 30.80 Cr | 47.59 Cr | 38.41 Cr | — |
| Selling General And Administration | 13.63 Cr | — | — | 12.82 Cr | 12.27 Cr |
| Selling And Marketing Expense | 0.33 Cr | — | — | 1.37 Cr | 0.69 Cr |
| General And Administrative Expense | 13.30 Cr | — | — | 11.45 Cr | 11.57 Cr |
| Gross Profit | -20.93 Cr | 47.67 Cr | 109.66 Cr | 100.28 Cr | — |
| Cost Of Revenue | 497.21 Cr | 381.76 Cr | 331.86 Cr | 352.86 Cr | — |
| Total Revenue | 476.28 Cr | 429.43 Cr | 441.52 Cr | 453.14 Cr | — |
| Operating Revenue | 476.28 Cr | 429.43 Cr | 441.52 Cr | 453.14 Cr | — |
| Depreciation And Amortization In Income Statement | — | — | — | 55.83 Cr | 50.02 Cr |
| Depreciation Income Statement | — | — | — | 55.83 Cr | 50.02 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Navkar Corporation Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.