SHAWGELTINSpecialty Chemicals
Narmada Gelatines Ltd — Profit & Loss Statement
₹342.10
-1.24%
Narmada Gelatines Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | 0.14 Cr | 0.33 Cr | 0.40 Cr | — |
| Tax Rate For Calcs | 0.24 | 0.26 | 0.23 | 0.20 | — |
| Normalized EBITDA | 27.04 Cr | 22.05 Cr | 20.29 Cr | 15.57 Cr | — |
| Total Unusual Items | 0.00 | 0.57 Cr | 1.45 Cr | 2.01 Cr | — |
| Total Unusual Items Excluding Goodwill | 0.00 | 0.57 Cr | 1.45 Cr | 2.01 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 18.02 Cr | 15.33 Cr | 15.28 Cr | 12.34 Cr | — |
| Reconciled Depreciation | 2.22 Cr | 2.04 Cr | 1.92 Cr | 2.08 Cr | — |
| Reconciled Cost Of Revenue | 109.83 Cr | 106.16 Cr | 113.85 Cr | 99.43 Cr | — |
| EBITDA | 27.04 Cr | 22.62 Cr | 21.74 Cr | 17.57 Cr | — |
| EBIT | 24.82 Cr | 20.58 Cr | 19.82 Cr | 15.49 Cr | — |
| Net Interest Income | -1.22 Cr | 0.79 Cr | 0.58 Cr | 0.96 Cr | — |
| Interest Expense | 1.22 Cr | 6000.00 | 63000.00 | 0.06 Cr | — |
| Normalized Income | 18.02 Cr | 14.91 Cr | 14.16 Cr | 10.74 Cr | — |
| Net Income From Continuing And Discontinued Operation | 18.02 Cr | 15.33 Cr | 15.28 Cr | 12.34 Cr | — |
| Total Expenses | 166.56 Cr | 162.13 Cr | 173.19 Cr | 144.73 Cr | — |
| Diluted NI Availto Com Stockholders | 18.02 Cr | 15.33 Cr | 15.28 Cr | 12.34 Cr | — |
| Net Income Common Stockholders | 18.02 Cr | 15.33 Cr | 15.28 Cr | 12.34 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 18.02 Cr | 15.33 Cr | 15.28 Cr | 12.34 Cr | — |
| Net Income Including Noncontrolling Interests | 18.02 Cr | 15.33 Cr | 15.28 Cr | 12.34 Cr | — |
| Net Income Continuous Operations | 18.02 Cr | 15.33 Cr | 15.28 Cr | 12.34 Cr | — |
| Tax Provision | 5.58 Cr | 5.25 Cr | 4.53 Cr | 3.09 Cr | — |
| Pretax Income | 23.60 Cr | 20.58 Cr | 19.82 Cr | 15.43 Cr | — |
| Other Non Operating Income Expenses | 1.65 Cr | 1.61 Cr | 2.29 Cr | 3.20 Cr | — |
| Special Income Charges | 0.00 | 0.00 | 0.04 Cr | -0.15 Cr | — |
| Net Non Operating Interest Income Expense | -1.22 Cr | 0.79 Cr | 0.58 Cr | 0.96 Cr | — |
| Interest Expense Non Operating | 1.22 Cr | 6000.00 | 63000.00 | 0.06 Cr | — |
| Operating Income | 22.36 Cr | 19.23 Cr | 17.79 Cr | 12.46 Cr | — |
| Operating Expense | 56.73 Cr | 55.97 Cr | 59.34 Cr | 45.30 Cr | — |
| Other Operating Expenses | 38.33 Cr | 36.99 Cr | 41.14 Cr | 29.06 Cr | — |
| Depreciation And Amortization In Income Statement | 2.22 Cr | 2.04 Cr | 1.92 Cr | 2.08 Cr | — |
| Depreciation Income Statement | 2.22 Cr | 2.04 Cr | 1.92 Cr | 2.08 Cr | — |
| Gross Profit | 79.09 Cr | 75.20 Cr | 77.13 Cr | 57.77 Cr | — |
| Cost Of Revenue | 109.83 Cr | 106.16 Cr | 113.85 Cr | 99.43 Cr | — |
| Total Revenue | 188.92 Cr | 181.36 Cr | 190.98 Cr | 157.20 Cr | — |
| Operating Revenue | 188.92 Cr | 181.36 Cr | 190.98 Cr | 157.20 Cr | — |
| Interest Income | — | 1.04 Cr | 0.88 Cr | 1.05 Cr | 1.21 Cr |
| Rent Expense Supplemental | — | 0.15 Cr | 0.15 Cr | 0.15 Cr | 0.13 Cr |
| Diluted Average Shares | — | 0.60 Cr | 0.60 Cr | 0.60 Cr | 0.60 Cr |
| Basic Average Shares | — | 0.60 Cr | 0.60 Cr | 0.60 Cr | 0.60 Cr |
| Diluted EPS | — | 25.34 | 25.26 | 20.40 | 13.98 |
| Basic EPS | — | 25.34 | 25.26 | 20.40 | 13.98 |
| Total Other Finance Cost | — | 0.26 Cr | 0.30 Cr | 0.02 Cr | 0.03 Cr |
| Interest Income Non Operating | — | 1.04 Cr | 0.88 Cr | 1.05 Cr | 1.21 Cr |
| Research And Development | — | 0.19 Cr | 0.13 Cr | 0.08 Cr | 0.06 Cr |
| Selling General And Administration | — | 2.02 Cr | 2.35 Cr | 1.72 Cr | 1.39 Cr |
| Selling And Marketing Expense | — | 1.34 Cr | 1.26 Cr | 1.12 Cr | 1.13 Cr |
| General And Administrative Expense | — | 0.68 Cr | 1.09 Cr | 0.60 Cr | 0.26 Cr |
| Rent And Landing Fees | — | 0.15 Cr | 0.15 Cr | 0.15 Cr | 0.13 Cr |
| Other Special Charges | — | — | -0.04 Cr | 0.08 Cr | -0.02 Cr |
| Write Off | — | — | 0.00 | 0.07 Cr | 0.01 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Narmada Gelatines Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.