NHHospital
Narayana Hrudayalaya Ltd — Profit & Loss Statement
₹1605.30
-2.46%
Narayana Hrudayalaya Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | -1.30 Cr | 0.00 | -1.20 Cr | -1.35 Cr | — |
| Tax Rate For Calcs | 0.16 | 0.11 | 0.19 | 0.20 | — |
| Normalized EBITDA | 1.37K Cr | 1.22K Cr | 1.04K Cr | 685.43 Cr | — |
| Total Unusual Items | -8.36 Cr | 0.00 | -6.22 Cr | -6.60 Cr | — |
| Total Unusual Items Excluding Goodwill | -8.36 Cr | 0.00 | -6.22 Cr | -6.60 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 789.34 Cr | 785.63 Cr | 606.25 Cr | 341.93 Cr | — |
| Reconciled Depreciation | 279.67 Cr | 242.14 Cr | 210.04 Cr | 183.48 Cr | — |
| Reconciled Cost Of Revenue | 2.07K Cr | 1.89K Cr | 2.33K Cr | 2.02K Cr | — |
| EBITDA | 1.36K Cr | 1.22K Cr | 1.03K Cr | 678.83 Cr | — |
| EBIT | 1.08K Cr | 980.88 Cr | 820.65 Cr | 495.35 Cr | — |
| Net Interest Income | -146.41 Cr | -96.88 Cr | -68.92 Cr | -68.22 Cr | — |
| Interest Expense | 146.41 Cr | 96.88 Cr | 69.08 Cr | 65.57 Cr | — |
| Normalized Income | 796.40 Cr | 785.63 Cr | 611.27 Cr | 347.18 Cr | — |
| Net Income From Continuing And Discontinued Operation | 790.15 Cr | 789.26 Cr | 606.25 Cr | 341.93 Cr | — |
| Total Expenses | 4.48K Cr | 3.98K Cr | 3.70K Cr | 3.14K Cr | — |
| Diluted Average Shares | 20.31 Cr | 20.31 Cr | 20.31 Cr | 20.31 Cr | — |
| Basic Average Shares | 20.31 Cr | 20.31 Cr | 20.31 Cr | 20.30 Cr | — |
| Diluted EPS | 38.90 | 38.86 | 29.85 | 16.84 | — |
| Basic EPS | 38.90 | 38.86 | 29.85 | 16.85 | — |
| Diluted NI Availto Com Stockholders | 790.15 Cr | 789.26 Cr | 606.25 Cr | 341.93 Cr | — |
| Net Income Common Stockholders | 790.15 Cr | 789.26 Cr | 606.25 Cr | 341.93 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 790.15 Cr | 789.26 Cr | 606.25 Cr | 341.93 Cr | — |
| Minority Interests | -0.48 Cr | -0.36 Cr | -0.32 Cr | -0.19 Cr | — |
| Net Income Including Noncontrolling Interests | 790.63 Cr | 789.62 Cr | 606.57 Cr | 342.12 Cr | — |
| Net Income Discontinuous Operations | 0.81 Cr | 3.63 Cr | — | — | — |
| Net Income Continuous Operations | 789.82 Cr | 785.99 Cr | 606.57 Cr | 342.12 Cr | — |
| Tax Provision | 145.72 Cr | 98.00 Cr | 145.01 Cr | 87.66 Cr | — |
| Pretax Income | 935.54 Cr | 883.99 Cr | 751.58 Cr | 429.78 Cr | — |
| Other Non Operating Income Expenses | 92.03 Cr | 74.77 Cr | 29.61 Cr | 6.85 Cr | — |
| Special Income Charges | -8.36 Cr | 0.00 | -6.74 Cr | -0.85 Cr | — |
| Net Non Operating Interest Income Expense | -146.41 Cr | -96.88 Cr | -68.92 Cr | -68.22 Cr | — |
| Interest Expense Non Operating | 146.41 Cr | 96.88 Cr | 69.08 Cr | 65.57 Cr | — |
| Operating Income | 998.27 Cr | 906.11 Cr | 790.14 Cr | 504.80 Cr | — |
| Operating Expense | 2.42K Cr | 2.10K Cr | 1.37K Cr | 1.12K Cr | — |
| Other Operating Expenses | 1.05K Cr | 873.91 Cr | 34.70 Cr | 26.67 Cr | — |
| Depreciation And Amortization In Income Statement | 278.11 Cr | 241.48 Cr | 210.04 Cr | 183.48 Cr | — |
| Depreciation Income Statement | 278.11 Cr | 241.48 Cr | 184.32 Cr | 170.30 Cr | — |
| Gross Profit | 3.41K Cr | 3.00K Cr | 2.16K Cr | 1.62K Cr | — |
| Cost Of Revenue | 2.07K Cr | 1.89K Cr | 2.33K Cr | 2.02K Cr | — |
| Total Revenue | 5.48K Cr | 4.89K Cr | 4.49K Cr | 3.64K Cr | — |
| Operating Revenue | 5.48K Cr | 4.89K Cr | 4.49K Cr | 3.64K Cr | — |
| Interest Income | — | 36.33 Cr | 15.17 Cr | 7.87 Cr | 13.07 Cr |
| Rent Expense Supplemental | — | 74.54 Cr | 60.14 Cr | 48.72 Cr | 43.23 Cr |
| Other Special Charges | — | 2.19 Cr | 6.29 Cr | -5.98 Cr | 5.03 Cr |
| Write Off | — | 2.63 Cr | 0.45 Cr | 6.83 Cr | 3.23 Cr |
| Total Other Finance Cost | — | 14.97 Cr | 15.02 Cr | 10.52 Cr | 6.95 Cr |
| Interest Income Non Operating | — | 36.33 Cr | 15.17 Cr | 7.87 Cr | 13.07 Cr |
| Amortization | — | 36.28 Cr | 25.72 Cr | 13.18 Cr | 15.20 Cr |
| Selling General And Administration | — | 300.24 Cr | 274.87 Cr | 186.78 Cr | 164.18 Cr |
| Selling And Marketing Expense | — | 138.74 Cr | 116.68 Cr | 83.11 Cr | 65.87 Cr |
| General And Administrative Expense | — | 161.50 Cr | 158.20 Cr | 103.67 Cr | 98.31 Cr |
| Rent And Landing Fees | — | 15.05 Cr | 14.68 Cr | 16.44 Cr | 19.74 Cr |
| Impairment Of Capital Assets | — | — | — | — | 0.00 |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Narayana Hrudayalaya Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.