NAPEROLInvestment Company

Naperol Investments LtdProfit & Loss Statement

499.25
-1.16%

Naperol Investments Ltd Profit & Loss Statement (Annual)

Metric20252024202320222021
Tax Effect Of Unusual Items0.000.000.84 Cr1.35 Cr
Tax Rate For Calcs0.100.300.000.30
Normalized EBITDA11.15 Cr-0.62 Cr-376.57 Cr9.96 Cr
Total Unusual Items0.000.00376.33 Cr4.50 Cr
Total Unusual Items Excluding Goodwill0.000.00376.33 Cr4.50 Cr
Net Income From Continuing Operation Net Minority Interest10.55 Cr-0.37 Cr375.25 Cr0.65 Cr
Reconciled Depreciation21000.000.000.0017.44 Cr
Reconciled Cost Of Revenue5.46 Cr0.00181.08 Cr147.93 Cr
EBITDA11.15 Cr-0.62 Cr-0.24 Cr14.46 Cr
EBIT11.15 Cr-0.62 Cr-0.24 Cr-2.98 Cr
Normalized Income10.55 Cr-0.37 Cr-0.24 Cr-2.50 Cr
Net Income From Continuing And Discontinued Operation10.55 Cr-0.37 Cr375.25 Cr5.09 Cr
Total Expenses8.42 Cr2.53 Cr2.13 Cr3.27 Cr
Diluted Average Shares0.57 Cr0.57 Cr0.57 Cr0.57 Cr
Basic Average Shares0.57 Cr0.57 Cr0.57 Cr0.57 Cr
Diluted EPS18.36-0.64652.958.85
Basic EPS18.36-0.64652.958.85
Diluted NI Availto Com Stockholders10.55 Cr-0.37 Cr375.25 Cr5.09 Cr
Net Income Common Stockholders10.55 Cr-0.37 Cr375.25 Cr5.09 Cr
Otherunder Preferred Stock Dividend0.000.000.000.00
Net Income10.55 Cr-0.37 Cr375.25 Cr5.09 Cr
Net Income Including Noncontrolling Interests10.55 Cr-0.37 Cr375.25 Cr5.09 Cr
Net Income Continuous Operations10.55 Cr-0.37 Cr375.25 Cr0.65 Cr
Tax Provision1.17 Cr-0.24 Cr0.84 Cr0.87 Cr
Pretax Income11.72 Cr-0.61 Cr376.09 Cr1.52 Cr
Other Non Operating Income Expenses0.57 Cr95000.0014000.0060000.00
Special Income Charges0.000.00376.33 Cr4.50 Cr
Operating Income11.15 Cr-0.62 Cr-0.24 Cr-2.98 Cr
Operating Expense2.96 Cr2.53 Cr2.13 Cr3.27 Cr
Other Operating Expenses2.04 Cr1.07 Cr0.42 Cr1.94 Cr
Depreciation And Amortization In Income Statement21000.000.0019.15 Cr17.44 Cr
Depreciation Income Statement21000.000.0019.15 Cr17.24 Cr
Gross Profit14.11 Cr1.91 Cr195.39 Cr76.57 Cr
Cost Of Revenue5.46 Cr0.00181.08 Cr147.93 Cr
Total Revenue19.57 Cr1.91 Cr1.89 Cr0.29 Cr
Operating Revenue19.57 Cr1.91 Cr1.89 Cr0.29 Cr
Net Interest Income95000.0014000.000.007.38 Cr
Interest Income95000.0014000.000.0011.16 Cr
Restructuring And Mergern Acquisition0.00-373.37 Cr0.005.85 Cr
Net Non Operating Interest Income Expense95000.0014000.000.007.38 Cr
Interest Income Non Operating95000.0014000.000.0011.16 Cr
Selling General And Administration0.40 Cr0.22 Cr9.43 Cr12.81 Cr
General And Administrative Expense0.40 Cr0.22 Cr7.83 Cr8.73 Cr
Interest Expense6.22 Cr2.81 Cr3.78 Cr
Net Income Discontinuous Operations0.004.44 Cr
Other Special Charges-2.96 Cr-4.50 Cr7.91 Cr
Interest Expense Non Operating6.22 Cr2.81 Cr3.78 Cr
Rent Expense Supplemental0.55 Cr0.61 Cr
Minority Interests0.000.00
Impairment Of Capital Assets0.001.74 Cr
Amortization0.20 Cr0.20 Cr
Selling And Marketing Expense1.61 Cr4.09 Cr
Rent And Landing Fees0.55 Cr0.61 Cr

All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.

Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.