NAMANFurniture, Home Furnishing
NAMAN IN STORE — Profit & Loss Statement
₹44.25
-5.00%
NAMAN IN STORE Profit & Loss Statement (Annual)
| Metric | 2023 | 2022 | 2021 |
|---|---|---|---|
| Tax Effect Of Unusual Items | -0.01 Cr | -7455.40 | 81000.00 |
| Tax Rate For Calcs | 0.28 | 0.26 | 0.30 |
| Normalized EBITDA | 10.67 Cr | 2.83 Cr | 0.67 Cr |
| Total Unusual Items | -0.04 Cr | -29000.00 | 0.03 Cr |
| Total Unusual Items Excluding Goodwill | -0.04 Cr | -29000.00 | 0.03 Cr |
| Net Income From Continuing Operation Net Minority Interest | 3.82 Cr | 0.21 Cr | 0.05 Cr |
| Reconciled Depreciation | 2.28 Cr | 1.49 Cr | 0.33 Cr |
| Reconciled Cost Of Revenue | 134.08 Cr | 47.05 Cr | 11.05 Cr |
| EBITDA | 10.63 Cr | 2.83 Cr | 0.70 Cr |
| EBIT | 8.35 Cr | 1.34 Cr | 0.37 Cr |
| Net Interest Income | -3.05 Cr | -1.13 Cr | -0.33 Cr |
| Interest Expense | 3.03 Cr | 1.05 Cr | 0.27 Cr |
| Interest Income | 0.08 Cr | 29000.00 | 62000.00 |
| Normalized Income | 3.85 Cr | 0.21 Cr | 0.03 Cr |
| Net Income From Continuing And Discontinued Operation | 3.82 Cr | 0.21 Cr | 0.05 Cr |
| Total Expenses | 141.44 Cr | 49.67 Cr | 12.98 Cr |
| Rent Expense Supplemental | 3.09 Cr | 1.86 Cr | 0.74 Cr |
| Diluted NI Availto Com Stockholders | 3.82 Cr | 0.21 Cr | 0.05 Cr |
| Net Income Common Stockholders | 3.82 Cr | 0.21 Cr | 0.05 Cr |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 |
| Net Income | 3.82 Cr | 0.21 Cr | 0.05 Cr |
| Net Income Including Noncontrolling Interests | 3.82 Cr | 0.21 Cr | 0.05 Cr |
| Net Income Discontinuous Operations | 0.00 | 0.00 | 0.00 |
| Net Income Continuous Operations | 3.82 Cr | 0.21 Cr | 0.05 Cr |
| Tax Provision | 1.51 Cr | 0.07 Cr | 0.05 Cr |
| Pretax Income | 5.32 Cr | 0.29 Cr | 0.10 Cr |
| Special Income Charges | -0.04 Cr | -29000.00 | 0.03 Cr |
| Other Special Charges | 41000.00 | 29000.00 | -0.03 Cr |
| Write Off | 0.04 Cr | 0.00 | 0.00 |
| Net Non Operating Interest Income Expense | -3.05 Cr | -1.13 Cr | -0.33 Cr |
| Total Other Finance Cost | 0.10 Cr | 0.08 Cr | 0.07 Cr |
| Interest Expense Non Operating | 3.03 Cr | 1.05 Cr | 0.27 Cr |
| Interest Income Non Operating | 0.08 Cr | 29000.00 | 62000.00 |
| Operating Income | 8.41 Cr | 1.33 Cr | 0.40 Cr |
| Operating Expense | 7.36 Cr | 2.62 Cr | 1.93 Cr |
| Other Operating Expenses | 1.70 Cr | 0.63 Cr | 0.54 Cr |
| Depreciation And Amortization In Income Statement | 0.33 Cr | 0.30 Cr | 0.07 Cr |
| Depreciation Income Statement | 0.33 Cr | 0.30 Cr | 0.07 Cr |
| Selling General And Administration | 1.10 Cr | 0.46 Cr | 0.26 Cr |
| Selling And Marketing Expense | 0.64 Cr | 0.08 Cr | 0.02 Cr |
| General And Administrative Expense | 0.46 Cr | 0.38 Cr | 0.23 Cr |
| Gross Profit | 15.77 Cr | 3.95 Cr | 2.33 Cr |
| Cost Of Revenue | 134.08 Cr | 47.05 Cr | 11.05 Cr |
| Total Revenue | 149.85 Cr | 50.99 Cr | 13.38 Cr |
| Operating Revenue | 149.85 Cr | 50.99 Cr | 13.38 Cr |
| Diluted Average Shares | — | 1.07 Cr | 1.07 Cr |
| Basic Average Shares | — | 1.07 Cr | 1.07 Cr |
| Diluted EPS | — | 0.20 | 0.05 |
| Basic EPS | — | 0.20 | 0.05 |
| Other Non Operating Income Expenses | — | 0.09 Cr | — |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on NAMAN IN STORE
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.