NSILInvestment Company

Nalwa Sons Investments LtdProfit & Loss Statement

4730.50
-3.96%

Nalwa Sons Investments Ltd Profit & Loss Statement (Annual)

Metric20252024202320222021
EBITDA65.05 Cr75.70 Cr125.24 Cr79.89 Cr
Tax Effect Of Unusual Items0.000.00-0.02 Cr-0.06 Cr
Tax Rate For Calcs0.290.250.260.18
Normalized EBITDA65.05 Cr75.70 Cr125.31 Cr80.21 Cr
Total Unusual Items0.000.00-0.07 Cr-0.32 Cr
Total Unusual Items Excluding Goodwill0.000.00-0.07 Cr-0.32 Cr
Net Income From Continuing Operation Net Minority Interest46.71 Cr56.27 Cr90.92 Cr66.07 Cr
Reconciled Depreciation0.02 Cr0.02 Cr0.02 Cr0.02 Cr
Reconciled Cost Of Revenue17.15 Cr12.11 Cr7.25 Cr15.70 Cr
EBIT65.03 Cr75.69 Cr125.22 Cr79.87 Cr
Net Interest Income-0.03 Cr-0.16 Cr0.22 Cr4.90 Cr
Interest Expense0.03 Cr0.16 Cr0.88 Cr0.00
Normalized Income46.71 Cr56.27 Cr90.97 Cr66.33 Cr
Net Income From Continuing And Discontinued Operation46.71 Cr56.27 Cr90.92 Cr66.07 Cr
Total Expenses46.77 Cr8.43 Cr7.71 Cr-0.42 Cr
Diluted Average Shares0.51 Cr0.51 Cr0.51 Cr0.51 Cr
Basic Average Shares0.51 Cr0.51 Cr0.51 Cr0.51 Cr
Diluted EPS90.95109.56180.26128.24
Basic EPS90.95109.56180.26128.24
Diluted NI Availto Com Stockholders46.71 Cr56.27 Cr90.92 Cr66.07 Cr
Net Income Common Stockholders46.71 Cr56.27 Cr90.92 Cr66.07 Cr
Otherunder Preferred Stock Dividend0.000.000.000.00
Net Income46.71 Cr56.27 Cr90.92 Cr66.07 Cr
Minority Interests0.73 Cr-0.01 Cr-1.66 Cr0.20 Cr
Net Income Including Noncontrolling Interests45.99 Cr56.29 Cr92.58 Cr65.86 Cr
Net Income Continuous Operations45.99 Cr56.29 Cr92.58 Cr65.86 Cr
Tax Provision19.02 Cr19.24 Cr31.76 Cr14.01 Cr
Pretax Income65.00 Cr75.53 Cr124.34 Cr79.87 Cr
Other Non Operating Income Expenses0.09 Cr0.11 Cr0.02 Cr4.28 Cr
Special Income Charges0.000.00-0.07 Cr-0.32 Cr
Net Non Operating Interest Income Expense-0.03 Cr-0.16 Cr0.22 Cr4.90 Cr
Interest Expense Non Operating0.03 Cr0.16 Cr0.88 Cr0.00
Operating Income63.83 Cr74.48 Cr124.18 Cr75.79 Cr
Operating Expense29.62 Cr-3.67 Cr0.45 Cr-16.12 Cr
Other Operating Expenses44.22 Cr1.79 Cr0.40 Cr0.36 Cr
Depreciation And Amortization In Income Statement0.02 Cr0.02 Cr0.02 Cr0.02 Cr
Depreciation Income Statement0.02 Cr0.02 Cr0.02 Cr0.02 Cr
Gross Profit93.45 Cr70.81 Cr124.63 Cr59.66 Cr
Cost Of Revenue17.15 Cr12.11 Cr7.25 Cr15.70 Cr
Total Revenue110.60 Cr82.92 Cr131.88 Cr75.37 Cr
Operating Revenue110.60 Cr82.92 Cr131.88 Cr75.37 Cr
Interest Income1.23 Cr1.10 Cr4.90 Cr3.13 Cr
Rent Expense Supplemental0.09 Cr0.11 Cr0.07 Cr0.09 Cr
Write Off0.08 Cr0.07 Cr0.32 Cr0.09 Cr
Total Other Finance Cost41000.0032000.0042000.000.01 Cr
Interest Income Non Operating1.23 Cr1.10 Cr4.90 Cr3.13 Cr
Selling General And Administration0.92 Cr0.41 Cr0.49 Cr0.59 Cr
Selling And Marketing Expense0.03 Cr0.02 Cr0.02 Cr0.02 Cr
General And Administrative Expense0.89 Cr0.40 Cr0.48 Cr0.57 Cr
Rent And Landing Fees0.09 Cr0.11 Cr0.07 Cr0.09 Cr
Other Special Charges-1.49 Cr

All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.

Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.