NAHARPOLYPackaging

Nahar Poly Films LtdProfit & Loss Statement

203.33
-3.46%

Nahar Poly Films Ltd Profit & Loss Statement (Annual)

Metric20252024202320222021
Tax Effect Of Unusual Items0.000.000.16 Cr0.17 Cr
Tax Rate For Calcs0.310.240.260.25
Normalized EBITDA94.10 Cr32.02 Cr85.79 Cr122.97 Cr
Total Unusual Items0.000.000.61 Cr0.67 Cr
Total Unusual Items Excluding Goodwill0.000.000.61 Cr0.67 Cr
Net Income From Continuing Operation Net Minority Interest47.38 Cr5.68 Cr43.20 Cr97.71 Cr
Reconciled Depreciation32.50 Cr32.43 Cr32.24 Cr6.44 Cr
Reconciled Cost Of Revenue467.61 Cr458.46 Cr562.07 Cr322.73 Cr
EBITDA94.10 Cr32.02 Cr86.41 Cr123.65 Cr
EBIT61.59 Cr-0.41 Cr54.17 Cr117.21 Cr
Net Interest Income-10.22 Cr-12.04 Cr-9.44 Cr-1.59 Cr
Interest Expense10.22 Cr12.04 Cr12.24 Cr2.85 Cr
Normalized Income47.38 Cr5.68 Cr42.75 Cr97.21 Cr
Net Income From Continuing And Discontinued Operation47.38 Cr5.68 Cr43.20 Cr97.71 Cr
Total Expenses622.28 Cr611.04 Cr670.44 Cr374.45 Cr
Diluted Average Shares2.46 Cr2.46 Cr2.46 Cr2.46 Cr
Basic Average Shares2.46 Cr2.46 Cr2.46 Cr2.46 Cr
Diluted EPS19.272.3117.5739.74
Basic EPS19.272.3117.5739.74
Diluted NI Availto Com Stockholders47.38 Cr5.68 Cr43.20 Cr97.71 Cr
Net Income Common Stockholders47.38 Cr5.68 Cr43.20 Cr97.71 Cr
Otherunder Preferred Stock Dividend0.000.000.000.00
Net Income47.38 Cr5.68 Cr43.20 Cr97.71 Cr
Net Income Including Noncontrolling Interests47.38 Cr5.68 Cr43.20 Cr97.71 Cr
Net Income Continuous Operations47.38 Cr5.68 Cr43.20 Cr97.71 Cr
Tax Provision16.00 Cr-2.97 Cr10.97 Cr28.66 Cr
Pretax Income51.37 Cr-12.45 Cr41.92 Cr114.36 Cr
Other Non Operating Income Expenses17.94 Cr10.70 Cr4.86 Cr0.17 Cr
Special Income Charges0.000.000.07 Cr0.19 Cr
Net Non Operating Interest Income Expense-10.22 Cr-12.04 Cr-9.44 Cr-1.59 Cr
Interest Expense Non Operating10.22 Cr12.04 Cr12.24 Cr2.85 Cr
Operating Income43.65 Cr-11.11 Cr49.37 Cr112.70 Cr
Operating Expense154.68 Cr152.58 Cr108.37 Cr51.71 Cr
Other Operating Expenses93.99 Cr95.29 Cr31.29 Cr17.14 Cr
Depreciation And Amortization In Income Statement32.50 Cr32.43 Cr32.24 Cr6.44 Cr
Depreciation Income Statement32.50 Cr32.43 Cr32.24 Cr6.44 Cr
Gross Profit198.33 Cr141.47 Cr157.74 Cr164.41 Cr
Cost Of Revenue467.61 Cr458.46 Cr562.07 Cr322.73 Cr
Total Revenue665.94 Cr599.93 Cr719.82 Cr487.14 Cr
Operating Revenue665.94 Cr599.93 Cr719.82 Cr487.14 Cr
Interest Income4.76 Cr2.93 Cr1.36 Cr3.83 Cr
Rent Expense Supplemental0.58 Cr0.50 Cr0.33 Cr0.10 Cr
Other Special Charges-0.34 Cr-0.07 Cr-0.19 Cr-0.04 Cr
Total Other Finance Cost0.14 Cr0.13 Cr0.09 Cr0.05 Cr
Interest Income Non Operating4.76 Cr2.93 Cr1.36 Cr3.83 Cr
Selling General And Administration28.14 Cr27.32 Cr13.92 Cr10.11 Cr
Selling And Marketing Expense25.62 Cr24.97 Cr12.60 Cr9.02 Cr
General And Administrative Expense2.53 Cr2.35 Cr1.33 Cr1.09 Cr
Rent And Landing Fees0.58 Cr0.50 Cr0.33 Cr0.10 Cr

All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.

Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.