NAGREEKEXPOther Textile Products

Nagreeeka Exports LtdCash Flow Statement

18.20
-8.30%

Nagreeeka Exports Ltd Cash Flow Statement (Annual)

Metric20252024202320222021
Depreciation7.11 Cr7.30 Cr7.31 Cr7.29 Cr
Free Cash Flow13.19 Cr-4.20 Cr18.15 Cr23.39 Cr
Repurchase Of Capital Stock0.00-10.00 Cr0.00
Repayment Of Debt-10.98 Cr-25.96 Cr
Issuance Of Capital Stock0.0037.50 Cr0.00
Capital Expenditure-2.79 Cr-1.95 Cr-2.08 Cr-8.66 Cr
End Cash Position3.89 Cr1.84 Cr1.07 Cr0.85 Cr
Beginning Cash Position1.84 Cr1.07 Cr0.85 Cr3.44 Cr
Changes In Cash2.04 Cr0.78 Cr0.22 Cr-2.59 Cr
Financing Cash Flow-14.78 Cr1.67 Cr-20.84 Cr-30.62 Cr
Interest Paid Cff-14.14 Cr-13.19 Cr-10.71 Cr-13.62 Cr
Net Preferred Stock Issuance0.00-10.00 Cr0.00
Preferred Stock Payments0.00-10.00 Cr0.00
Net Common Stock Issuance0.0037.50 Cr0.00
Common Stock Issuance0.0037.50 Cr0.00
Net Issuance Payments Of Debt-0.63 Cr-12.22 Cr-10.12 Cr-17.00 Cr
Net Short Term Debt Issuance10.35 Cr13.74 Cr-20.11 Cr-23.31 Cr
Net Long Term Debt Issuance-10.98 Cr-25.96 Cr9.99 Cr6.31 Cr
Long Term Debt Payments-10.98 Cr-25.96 Cr
Investing Cash Flow0.84 Cr1.35 Cr0.83 Cr-4.02 Cr
Net Other Investing Changes-28000.000.07 Cr0.07 Cr0.08 Cr
Dividends Received Cfi0.57 Cr0.71 Cr1.18 Cr0.65 Cr
Net Investment Purchase And Sale0.000.000.06 Cr-0.81 Cr
Sale Of Investment0.000.000.06 Cr0.00
Net PPE Purchase And Sale1.45 Cr2.66 Cr1.73 Cr1.52 Cr
Sale Of PPE1.45 Cr2.66 Cr1.73 Cr4.85 Cr
Capital Expenditure Reported-2.79 Cr-1.95 Cr-2.08 Cr-5.33 Cr
Operating Cash Flow15.98 Cr-2.25 Cr20.23 Cr32.05 Cr
Taxes Refund Paid-0.29 Cr-0.46 Cr-0.70 Cr-0.30 Cr
Change In Working Capital-8.28 Cr-26.99 Cr3.49 Cr3.58 Cr
Change In Other Current Liabilities-1.70 Cr-2.03 Cr2.00 Cr-0.65 Cr
Change In Other Current Assets-10.84 Cr-18.91 Cr20.00 Cr20.91 Cr
Change In Payable8.99 Cr-0.44 Cr-6.53 Cr0.34 Cr
Change In Inventory-2.67 Cr-11.40 Cr-8.37 Cr-22.49 Cr
Change In Receivables-2.41 Cr5.24 Cr-2.87 Cr4.43 Cr
Other Non Cash Items14.14 Cr13.19 Cr10.71 Cr13.62 Cr
Depreciation And Amortization7.11 Cr7.30 Cr7.31 Cr7.29 Cr
Gain Loss On Investment Securities-0.57 Cr-0.71 Cr-1.18 Cr-0.65 Cr
Gain Loss On Sale Of PPE-0.15 Cr-0.02 Cr0.19 Cr0.42 Cr
Net Income From Continuing Operations4.01 Cr5.45 Cr0.40 Cr8.08 Cr
Issuance Of Debt9.99 Cr6.31 Cr27.27 Cr
Other Cash Adjustment Outside Changein Cash-1000.00118.03 Cr1000.00
Long Term Debt Issuance9.99 Cr6.31 Cr27.27 Cr
Purchase Of PPE-2.10 Cr-3.33 Cr0.00
Purchase Of Investment-0.81 Cr

All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.

Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.