NDGLNon Banking Financial Company (NBFC)
Naga Dhunseri Group Ltd — Profit & Loss Statement
₹2185.80
-15.33%
Naga Dhunseri Group Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.07 Cr | 0.00 | 0.00 | 0.00 | — |
| Tax Rate For Calcs | 0.19 | 0.08 | 0.02 | 0.00 | — |
| Normalized EBITDA | 38.15 Cr | 37.73 Cr | 72.52 Cr | 74.14 Cr | — |
| Total Unusual Items | 0.36 Cr | 0.00 | 0.00 | 0.00 | — |
| Total Unusual Items Excluding Goodwill | 0.36 Cr | 0.00 | 0.00 | 0.00 | — |
| Net Income From Continuing Operation Net Minority Interest | 34.49 Cr | 33.84 Cr | 70.42 Cr | 73.03 Cr | — |
| Reconciled Depreciation | 1.46 Cr | 0.53 Cr | 0.50 Cr | 0.50 Cr | — |
| Reconciled Cost Of Revenue | 23.47 Cr | 0.98 Cr | 0.87 Cr | 0.71 Cr | — |
| EBITDA | 38.52 Cr | 37.73 Cr | 72.52 Cr | 74.14 Cr | — |
| EBIT | 36.98 Cr | 37.20 Cr | 72.02 Cr | 73.64 Cr | — |
| Net Interest Income | -3.32 Cr | -0.46 Cr | -0.44 Cr | -0.44 Cr | — |
| Interest Expense | 3.32 Cr | 0.46 Cr | 0.44 Cr | 0.44 Cr | — |
| Normalized Income | 34.20 Cr | 33.84 Cr | 70.42 Cr | 73.03 Cr | — |
| Net Income From Continuing And Discontinued Operation | 34.49 Cr | 33.84 Cr | 70.42 Cr | 73.03 Cr | — |
| Total Expenses | 52.45 Cr | -18.52 Cr | -5.69 Cr | -2.41 Cr | — |
| Diluted NI Availto Com Stockholders | 34.49 Cr | 33.84 Cr | 70.42 Cr | 73.03 Cr | — |
| Net Income Common Stockholders | 34.49 Cr | 33.84 Cr | 70.42 Cr | 73.03 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 34.49 Cr | 33.84 Cr | 70.42 Cr | 73.03 Cr | — |
| Minority Interests | 7.27 Cr | — | — | — | — |
| Net Income Including Noncontrolling Interests | 27.22 Cr | 33.84 Cr | 70.42 Cr | 73.03 Cr | — |
| Net Income Continuous Operations | 27.22 Cr | 33.84 Cr | 70.42 Cr | 73.03 Cr | — |
| Tax Provision | 6.44 Cr | 2.90 Cr | 1.16 Cr | 0.17 Cr | — |
| Pretax Income | 33.66 Cr | 36.75 Cr | 71.58 Cr | 73.20 Cr | — |
| Other Non Operating Income Expenses | 1.54 Cr | 0.35 Cr | 0.33 Cr | 0.34 Cr | — |
| Special Income Charges | 0.36 Cr | 0.00 | 0.00 | 0.00 | — |
| Net Non Operating Interest Income Expense | -3.32 Cr | -0.46 Cr | -0.44 Cr | -0.44 Cr | — |
| Interest Expense Non Operating | 3.32 Cr | 0.46 Cr | 0.44 Cr | 0.44 Cr | — |
| Operating Income | 15.37 Cr | 26.30 Cr | 8.48 Cr | 4.13 Cr | — |
| Operating Expense | 28.98 Cr | -19.50 Cr | -6.56 Cr | -3.12 Cr | — |
| Other Operating Expenses | 29.40 Cr | 0.93 Cr | 0.42 Cr | 0.57 Cr | — |
| Depreciation And Amortization In Income Statement | 1.53 Cr | 0.53 Cr | 0.50 Cr | 0.50 Cr | — |
| Depreciation Income Statement | 1.53 Cr | 0.53 Cr | 0.50 Cr | 0.50 Cr | — |
| Gross Profit | 44.35 Cr | 6.81 Cr | 1.91 Cr | 1.01 Cr | — |
| Cost Of Revenue | 23.47 Cr | 0.98 Cr | 0.87 Cr | 0.71 Cr | — |
| Total Revenue | 67.82 Cr | 7.79 Cr | 2.79 Cr | 1.71 Cr | — |
| Operating Revenue | 67.82 Cr | 7.79 Cr | 2.79 Cr | 1.71 Cr | — |
| Diluted Average Shares | — | 0.10 Cr | 0.10 Cr | 0.10 Cr | 0.10 Cr |
| Basic Average Shares | — | 0.10 Cr | 0.10 Cr | 0.10 Cr | 0.10 Cr |
| Diluted EPS | — | 338.42 | 704.20 | 730.32 | 571.45 |
| Basic EPS | — | 338.42 | 704.20 | 730.32 | 571.45 |
| Selling General And Administration | — | 0.10 Cr | 0.21 Cr | 0.17 Cr | 0.13 Cr |
| General And Administrative Expense | — | 0.10 Cr | 0.21 Cr | 0.17 Cr | 0.13 Cr |
| Interest Income | — | — | — | 0.03 Cr | 0.01 Cr |
| Interest Income Non Operating | — | — | — | 0.03 Cr | 0.01 Cr |
| Rent Expense Supplemental | — | — | — | — | 0.09 Cr |
| Amortization | — | — | — | — | 0.10 Cr |
| Rent And Landing Fees | — | — | — | — | 0.09 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Naga Dhunseri Group Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.