NACDACCivil Construction
Nacdac Infrastructure Ltd — Profit & Loss Statement
₹22.10
-4.29%
Nacdac Infrastructure Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Total Revenue | 48.58 Cr | 36.30 Cr | 11.72 Cr | 10.31 Cr | — |
| Gross Profit | 9.29 Cr | 7.40 Cr | 2.58 Cr | 1.99 Cr | — |
| Cost Of Revenue | 39.29 Cr | 28.90 Cr | 9.14 Cr | 8.31 Cr | — |
| Tax Effect Of Unusual Items | 0.00 | -0.03 Cr | -4845.16 | -24103.92 | — |
| Tax Rate For Calcs | 0.24 | 0.28 | 0.26 | 0.24 | — |
| Normalized EBITDA | 6.76 Cr | 5.13 Cr | 1.06 Cr | 0.74 Cr | — |
| Total Unusual Items | 0.00 | -0.10 Cr | -19000.00 | -0.01 Cr | — |
| Total Unusual Items Excluding Goodwill | 0.00 | -0.10 Cr | -19000.00 | -0.01 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 4.14 Cr | 2.98 Cr | 0.56 Cr | 0.32 Cr | — |
| Reconciled Depreciation | 0.28 Cr | 0.25 Cr | 0.12 Cr | 0.14 Cr | — |
| Reconciled Cost Of Revenue | 39.29 Cr | 28.90 Cr | 9.14 Cr | 8.31 Cr | — |
| EBITDA | 6.76 Cr | 5.02 Cr | 1.05 Cr | 0.73 Cr | — |
| EBIT | 6.48 Cr | 4.78 Cr | 0.93 Cr | 0.59 Cr | — |
| Net Interest Income | -1.01 Cr | -0.66 Cr | -0.22 Cr | -0.21 Cr | — |
| Interest Expense | 1.01 Cr | 0.66 Cr | 0.18 Cr | 0.18 Cr | — |
| Normalized Income | 4.14 Cr | 3.06 Cr | 0.56 Cr | 0.32 Cr | — |
| Net Income From Continuing And Discontinued Operation | 4.14 Cr | 2.98 Cr | 0.56 Cr | 0.32 Cr | — |
| Total Expenses | 42.21 Cr | 31.45 Cr | 10.75 Cr | 9.68 Cr | — |
| Diluted NI Availto Com Stockholders | 4.14 Cr | 2.98 Cr | 0.56 Cr | 0.32 Cr | — |
| Net Income Common Stockholders | 4.14 Cr | 2.98 Cr | 0.56 Cr | 0.32 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 4.14 Cr | 2.98 Cr | 0.56 Cr | 0.32 Cr | — |
| Net Income Including Noncontrolling Interests | 4.14 Cr | 2.98 Cr | 0.56 Cr | 0.32 Cr | — |
| Net Income Continuous Operations | 4.14 Cr | 2.98 Cr | 0.56 Cr | 0.32 Cr | — |
| Tax Provision | 1.32 Cr | 1.14 Cr | 0.19 Cr | 0.10 Cr | — |
| Pretax Income | 5.47 Cr | 4.12 Cr | 0.75 Cr | 0.42 Cr | — |
| Other Non Operating Income Expenses | 0.11 Cr | 0.04 Cr | 60000.00 | — | 74000.00 |
| Special Income Charges | 0.00 | -0.10 Cr | -19000.00 | -0.01 Cr | — |
| Net Non Operating Interest Income Expense | -1.01 Cr | -0.66 Cr | -0.22 Cr | -0.21 Cr | — |
| Interest Expense Non Operating | 1.01 Cr | 0.66 Cr | 0.18 Cr | 0.18 Cr | — |
| Operating Income | 6.37 Cr | 4.84 Cr | 0.97 Cr | 0.63 Cr | — |
| Operating Expense | 2.92 Cr | 2.55 Cr | 1.61 Cr | 1.36 Cr | — |
| Other Operating Expenses | 1.19 Cr | 1.06 Cr | 0.21 Cr | 0.14 Cr | — |
| Depreciation And Amortization In Income Statement | 0.28 Cr | 0.24 Cr | 0.12 Cr | 0.14 Cr | — |
| Depreciation Income Statement | 0.28 Cr | 0.24 Cr | 0.12 Cr | 0.14 Cr | — |
| Operating Revenue | 48.58 Cr | 36.30 Cr | 11.72 Cr | 10.31 Cr | — |
| Interest Income | — | 0.03 Cr | 0.01 Cr | 0.01 Cr | 23000.00 |
| Rent Expense Supplemental | — | 0.15 Cr | 0.07 Cr | 0.04 Cr | 0.02 Cr |
| Diluted Average Shares | — | 1.05 Cr | 1.06 Cr | 1.05 Cr | 1.06 Cr |
| Basic Average Shares | — | 1.05 Cr | 1.06 Cr | 1.05 Cr | 1.06 Cr |
| Diluted EPS | — | 2.83 | 0.53 | 0.30 | 0.08 |
| Basic EPS | — | 2.83 | 0.53 | 0.30 | 0.08 |
| Write Off | — | 0.11 Cr | 19000.00 | 0.01 Cr | 0.02 Cr |
| Total Other Finance Cost | — | 0.11 Cr | 0.05 Cr | 0.04 Cr | 69000.00 |
| Interest Income Non Operating | — | 0.03 Cr | 0.01 Cr | 0.01 Cr | 23000.00 |
| Selling General And Administration | — | 0.55 Cr | 0.25 Cr | 0.15 Cr | 0.05 Cr |
| Selling And Marketing Expense | — | 0.17 Cr | 0.07 Cr | 0.03 Cr | 0.01 Cr |
| General And Administrative Expense | — | 0.38 Cr | 0.18 Cr | 0.11 Cr | 0.03 Cr |
| Rent And Landing Fees | — | 0.15 Cr | 0.07 Cr | 0.04 Cr | 0.02 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Nacdac Infrastructure Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.