MYSTICELETrading & Distributors
Mystic Electronics Ltd — Profit & Loss Statement
₹3.01
+4.33%
Mystic Electronics Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | -0.54 Cr | 0.00 | 30531.91 | — |
| Tax Rate For Calcs | 0.06 | 0.30 | 0.00 | 0.01 | — |
| Normalized EBITDA | 1.10 Cr | 0.31 Cr | 3.88 Cr | -0.23 Cr | — |
| Total Unusual Items | 0.00 | -1.79 Cr | -7.31 Cr | 0.29 Cr | — |
| Total Unusual Items Excluding Goodwill | 0.00 | -1.79 Cr | -7.31 Cr | 0.29 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 1.03 Cr | -1.49 Cr | -3.43 Cr | 0.02 Cr | — |
| Reconciled Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Reconciled Cost Of Revenue | 0.00 | 0.00 | 0.00 | 0.00 | — |
| EBITDA | 1.10 Cr | -1.47 Cr | -3.43 Cr | 0.06 Cr | — |
| EBIT | 1.10 Cr | -1.47 Cr | -3.43 Cr | 0.06 Cr | — |
| Net Interest Income | 0.00 | 0.00 | 0.43 Cr | 0.35 Cr | — |
| Interest Expense | 0.00 | 0.00 | 0.00 | 0.04 Cr | — |
| Normalized Income | 1.03 Cr | -0.24 Cr | 3.88 Cr | -0.27 Cr | — |
| Net Income From Continuing And Discontinued Operation | 1.03 Cr | -1.49 Cr | -3.43 Cr | 0.02 Cr | — |
| Total Expenses | 0.22 Cr | 0.24 Cr | -3.73 Cr | 0.16 Cr | — |
| Diluted Average Shares | 1.98 Cr | 1.98 Cr | 1.98 Cr | 1.98 Cr | — |
| Basic Average Shares | 1.98 Cr | 1.98 Cr | 1.98 Cr | 1.98 Cr | — |
| Diluted EPS | 0.52 | -0.75 | -1.74 | 0.01 | — |
| Basic EPS | 0.52 | -0.75 | -1.74 | 0.01 | — |
| Diluted NI Availto Com Stockholders | 1.03 Cr | -1.49 Cr | -3.43 Cr | 0.02 Cr | — |
| Net Income Common Stockholders | 1.03 Cr | -1.49 Cr | -3.43 Cr | 0.02 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 1.03 Cr | -1.49 Cr | -3.43 Cr | 0.02 Cr | — |
| Net Income Including Noncontrolling Interests | 1.03 Cr | -1.49 Cr | -3.43 Cr | 0.02 Cr | — |
| Net Income Continuous Operations | 1.03 Cr | -1.49 Cr | -3.43 Cr | 0.02 Cr | — |
| Tax Provision | 0.07 Cr | 0.01 Cr | 0.00 | 2000.00 | — |
| Pretax Income | 1.10 Cr | -1.47 Cr | -3.43 Cr | 0.02 Cr | — |
| Other Non Operating Income Expenses | 1.32 Cr | 0.55 Cr | 4.21 Cr | 0.22 Cr | — |
| Special Income Charges | 0.00 | -1.79 Cr | -7.21 Cr | -2000.00 | — |
| Net Non Operating Interest Income Expense | 0.00 | 0.00 | 0.43 Cr | 0.35 Cr | — |
| Interest Expense Non Operating | 0.00 | 0.00 | 0.00 | 0.04 Cr | — |
| Operating Income | -0.22 Cr | -0.24 Cr | 7.94 Cr | -0.16 Cr | — |
| Operating Expense | 0.22 Cr | 0.24 Cr | -3.73 Cr | 0.16 Cr | — |
| Other Operating Expenses | 0.08 Cr | 0.10 Cr | -3.89 Cr | 0.06 Cr | — |
| Depreciation And Amortization In Income Statement | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Depreciation Income Statement | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Gross Profit | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Cost Of Revenue | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Total Revenue | 0.00 | 0.00 | 4.21 Cr | 0.00 | — |
| Operating Revenue | 0.00 | 0.00 | 4.21 Cr | 0.00 | — |
| Interest Income | — | 0.74 Cr | 0.43 Cr | 0.38 Cr | 0.34 Cr |
| Other Special Charges | — | 1.79 Cr | 7.21 Cr | 2000.00 | — |
| Interest Income Non Operating | — | 0.74 Cr | 0.43 Cr | 0.38 Cr | 0.34 Cr |
| Selling General And Administration | — | 0.04 Cr | 0.01 Cr | 0.01 Cr | 0.01 Cr |
| Selling And Marketing Expense | — | 26400.00 | 21300.00 | 20000.00 | 19560.00 |
| General And Administrative Expense | — | 0.03 Cr | 0.01 Cr | 82000.00 | 0.01 Cr |
| Write Off | — | — | — | — | -20000.00 |
| Total Other Finance Cost | — | — | — | — | 1355.00 |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Mystic Electronics Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.