MYMONEYStockbroking & Allied
My Money Securities Ltd — Profit & Loss Statement
₹45.25
+8.10%
My Money Securities Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | 0.00 | -33204.00 | -0.02 Cr | — |
| Tax Rate For Calcs | 0.34 | 0.06 | 0.30 | 0.08 | — |
| Normalized EBITDA | 10.63 Cr | 2.42 Cr | 0.24 Cr | 1.29 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 6.89 Cr | 2.08 Cr | 0.26 Cr | 0.93 Cr | — |
| Reconciled Depreciation | 0.08 Cr | 0.05 Cr | 0.03 Cr | 0.02 Cr | — |
| Reconciled Cost Of Revenue | 0.83 Cr | 0.60 Cr | 0.34 Cr | 0.27 Cr | — |
| EBITDA | 10.63 Cr | 2.42 Cr | 0.23 Cr | 1.07 Cr | — |
| EBIT | 10.55 Cr | 2.36 Cr | 0.19 Cr | 1.05 Cr | — |
| Net Interest Income | -0.05 Cr | -0.15 Cr | 0.08 Cr | 0.11 Cr | — |
| Interest Expense | 0.05 Cr | 0.15 Cr | 0.07 Cr | 0.04 Cr | — |
| Normalized Income | 6.89 Cr | 2.08 Cr | 0.27 Cr | 1.13 Cr | — |
| Net Income From Continuing And Discontinued Operation | 6.89 Cr | 2.08 Cr | 0.26 Cr | 0.93 Cr | — |
| Total Expenses | 4.82 Cr | 1.32 Cr | 0.77 Cr | 0.77 Cr | — |
| Diluted NI Availto Com Stockholders | 6.89 Cr | 2.08 Cr | 0.26 Cr | 0.93 Cr | — |
| Net Income Common Stockholders | 6.89 Cr | 2.08 Cr | 0.26 Cr | 0.93 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 6.89 Cr | 2.08 Cr | 0.26 Cr | 0.93 Cr | — |
| Net Income Including Noncontrolling Interests | 6.89 Cr | 2.08 Cr | 0.26 Cr | 0.93 Cr | — |
| Net Income Discontinuous Operations | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income Continuous Operations | 6.89 Cr | 2.08 Cr | 0.26 Cr | 0.93 Cr | — |
| Tax Provision | 3.61 Cr | 0.13 Cr | -0.14 Cr | 0.08 Cr | — |
| Pretax Income | 10.50 Cr | 2.21 Cr | 0.12 Cr | 1.01 Cr | — |
| Other Non Operating Income Expenses | 0.65 Cr | 0.50 Cr | 0.26 Cr | 2870.00 | — |
| Net Non Operating Interest Income Expense | -0.05 Cr | -0.15 Cr | 0.08 Cr | 0.11 Cr | — |
| Interest Expense Non Operating | 0.05 Cr | 0.15 Cr | 0.07 Cr | 0.04 Cr | — |
| Operating Income | 9.89 Cr | 1.86 Cr | 0.05 Cr | 1.11 Cr | — |
| Operating Expense | 3.99 Cr | 0.72 Cr | 0.43 Cr | 0.49 Cr | — |
| Other Operating Expenses | 3.91 Cr | 0.67 Cr | 0.13 Cr | 0.14 Cr | — |
| Depreciation And Amortization In Income Statement | 0.08 Cr | 0.05 Cr | 0.03 Cr | 0.02 Cr | — |
| Depreciation Income Statement | 0.08 Cr | 0.05 Cr | 0.03 Cr | 0.02 Cr | — |
| Gross Profit | 13.88 Cr | 2.58 Cr | 0.49 Cr | 1.60 Cr | — |
| Cost Of Revenue | 0.83 Cr | 0.60 Cr | 0.34 Cr | 0.27 Cr | — |
| Total Revenue | 14.71 Cr | 3.18 Cr | 0.82 Cr | 1.88 Cr | — |
| Operating Revenue | 14.71 Cr | 3.18 Cr | 0.82 Cr | 1.88 Cr | — |
| Total Unusual Items | — | -0.28 Cr | -0.01 Cr | -0.22 Cr | — |
| Total Unusual Items Excluding Goodwill | — | -0.28 Cr | -0.01 Cr | -0.22 Cr | — |
| Interest Income | — | 0.20 Cr | 0.17 Cr | 0.17 Cr | 0.17 Cr |
| Rent Expense Supplemental | — | 0.06 Cr | 0.01 Cr | 0.04 Cr | 0.04 Cr |
| Diluted Average Shares | — | 1.68 Cr | 1.68 Cr | 1.68 Cr | 1.00 Cr |
| Basic Average Shares | — | 1.68 Cr | 1.63 Cr | 1.44 Cr | 1.00 Cr |
| Diluted EPS | — | 1.24 | 0.16 | 0.55 | 0.05 |
| Basic EPS | — | 1.24 | 0.16 | 0.65 | 0.05 |
| Special Income Charges | — | -0.28 Cr | -0.01 Cr | -0.22 Cr | — |
| Other Special Charges | — | 4370.00 | — | -25000.00 | — |
| Write Off | — | 0.28 Cr | 0.01 Cr | 0.22 Cr | — |
| Total Other Finance Cost | — | 0.01 Cr | 0.02 Cr | 0.02 Cr | 78210.00 |
| Interest Income Non Operating | — | 0.20 Cr | 0.17 Cr | 0.17 Cr | 0.17 Cr |
| Selling General And Administration | — | 0.09 Cr | 0.06 Cr | 0.10 Cr | 0.05 Cr |
| Selling And Marketing Expense | — | 38420.00 | 49110.00 | 31910.00 | 43230.00 |
| General And Administrative Expense | — | 0.08 Cr | 0.06 Cr | 0.09 Cr | 0.04 Cr |
| Rent And Landing Fees | — | 0.06 Cr | 0.01 Cr | 0.04 Cr | 0.04 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on My Money Securities Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.