MVKAGROSugar
MVK AGRO FOOD P — Profit & Loss Statement
₹535.00
+0.00%
MVK AGRO FOOD P Profit & Loss Statement (Annual)
| Metric | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Tax Rate For Calcs | 0.17 | 0.23 | 0.23 | 0.24 |
| Normalized EBITDA | 25.78 Cr | 16.14 Cr | 11.78 Cr | 5.04 Cr |
| Total Unusual Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Unusual Items Excluding Goodwill | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income From Continuing Operation Net Minority Interest | 8.72 Cr | 3.77 Cr | 3.20 Cr | 1.40 Cr |
| Reconciled Depreciation | 3.11 Cr | 2.27 Cr | 1.79 Cr | 0.45 Cr |
| Reconciled Cost Of Revenue | 104.75 Cr | 67.56 Cr | 113.63 Cr | 16.75 Cr |
| EBITDA | 25.78 Cr | 16.14 Cr | 11.78 Cr | 5.04 Cr |
| EBIT | 22.68 Cr | 13.87 Cr | 9.99 Cr | 4.59 Cr |
| Net Interest Income | -10.15 Cr | -9.12 Cr | -5.96 Cr | -3.03 Cr |
| Interest Expense | 12.14 Cr | 8.95 Cr | 5.81 Cr | 2.74 Cr |
| Interest Income | 2.01 Cr | 0.31 Cr | 0.09 Cr | 0.00 |
| Normalized Income | 8.72 Cr | 3.77 Cr | 3.20 Cr | 1.40 Cr |
| Net Income From Continuing And Discontinued Operation | 8.72 Cr | 3.77 Cr | 3.20 Cr | 1.40 Cr |
| Total Expenses | 120.96 Cr | 79.56 Cr | 122.41 Cr | 20.95 Cr |
| Rent Expense Supplemental | 0.18 Cr | 0.22 Cr | 0.22 Cr | 0.11 Cr |
| Diluted NI Availto Com Stockholders | 8.72 Cr | 3.77 Cr | 3.20 Cr | 1.40 Cr |
| Net Income Common Stockholders | 8.72 Cr | 3.77 Cr | 3.20 Cr | 1.40 Cr |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income | 8.72 Cr | 3.77 Cr | 3.20 Cr | 1.40 Cr |
| Net Income Including Noncontrolling Interests | 8.72 Cr | 3.77 Cr | 3.20 Cr | 1.40 Cr |
| Net Income Continuous Operations | 8.72 Cr | 3.77 Cr | 3.20 Cr | 1.40 Cr |
| Tax Provision | 1.82 Cr | 1.14 Cr | 0.98 Cr | 0.45 Cr |
| Pretax Income | 10.54 Cr | 4.91 Cr | 4.18 Cr | 1.85 Cr |
| Other Non Operating Income Expenses | 0.10 Cr | 0.25 Cr | 1.84 Cr | 3.00 Cr |
| Special Income Charges | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Non Operating Interest Income Expense | -10.15 Cr | -9.12 Cr | -5.96 Cr | -3.03 Cr |
| Total Other Finance Cost | 0.02 Cr | 0.47 Cr | 0.24 Cr | 0.29 Cr |
| Interest Expense Non Operating | 12.14 Cr | 8.95 Cr | 5.81 Cr | 2.74 Cr |
| Interest Income Non Operating | 2.01 Cr | 0.31 Cr | 0.09 Cr | 0.00 |
| Operating Income | 20.48 Cr | 13.68 Cr | 8.26 Cr | 1.89 Cr |
| Operating Expense | 16.21 Cr | 12.00 Cr | 8.78 Cr | 4.20 Cr |
| Other Operating Expenses | 5.49 Cr | 2.67 Cr | 1.33 Cr | 1.03 Cr |
| Depreciation And Amortization In Income Statement | 3.11 Cr | 2.27 Cr | 1.79 Cr | 0.45 Cr |
| Depreciation Income Statement | 3.11 Cr | 2.27 Cr | 1.79 Cr | 0.45 Cr |
| Selling General And Administration | 0.47 Cr | 0.30 Cr | 0.39 Cr | 0.22 Cr |
| General And Administrative Expense | 0.47 Cr | 0.30 Cr | 0.33 Cr | 0.21 Cr |
| Rent And Landing Fees | 0.18 Cr | 0.22 Cr | 0.22 Cr | 0.11 Cr |
| Gross Profit | 36.68 Cr | 25.68 Cr | 17.05 Cr | 6.09 Cr |
| Cost Of Revenue | 104.75 Cr | 67.56 Cr | 113.63 Cr | 16.75 Cr |
| Total Revenue | 141.44 Cr | 93.23 Cr | 130.67 Cr | 22.83 Cr |
| Operating Revenue | 141.44 Cr | 93.23 Cr | 130.67 Cr | 22.83 Cr |
| Diluted Average Shares | — | 1.55 Cr | 1.55 Cr | 1.55 Cr |
| Basic Average Shares | — | 1.55 Cr | 1.55 Cr | 1.55 Cr |
| Diluted EPS | — | 2.44 | 2.06 | 0.91 |
| Basic EPS | — | 2.44 | 2.06 | 0.91 |
| Minority Interests | — | 0.00 | 0.00 | 0.00 |
| Selling And Marketing Expense | — | 0.05 Cr | 0.07 Cr | 52000.00 |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on MVK AGRO FOOD P
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.