RADIOCITYMedia & Entertainment
Music Broadcast Ltd — Profit & Loss Statement
₹4.66
-6.67%
Music Broadcast Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | -9.34 Cr | -0.98 Cr | -0.33 Cr | 0.34 Cr | — |
| Tax Rate For Calcs | 0.19 | 0.30 | 0.30 | 0.25 | — |
| Normalized EBITDA | 54.44 Cr | 59.48 Cr | 43.39 Cr | 25.76 Cr | — |
| Total Unusual Items | -49.87 Cr | -3.25 Cr | -1.12 Cr | 1.37 Cr | — |
| Total Unusual Items Excluding Goodwill | -49.87 Cr | -3.25 Cr | -1.12 Cr | 1.37 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | -33.84 Cr | 6.84 Cr | 3.44 Cr | -5.70 Cr | — |
| Reconciled Depreciation | 34.62 Cr | 33.43 Cr | 32.80 Cr | 32.75 Cr | — |
| Reconciled Cost Of Revenue | 20.15 Cr | 20.19 Cr | 38.70 Cr | 36.42 Cr | — |
| EBITDA | 4.57 Cr | 56.23 Cr | 42.28 Cr | 27.13 Cr | — |
| EBIT | -30.05 Cr | 22.80 Cr | 9.48 Cr | -5.62 Cr | — |
| Net Interest Income | -11.59 Cr | -9.90 Cr | 13.45 Cr | 10.19 Cr | — |
| Interest Expense | 11.59 Cr | 9.90 Cr | 3.42 Cr | 1.94 Cr | — |
| Normalized Income | 6.69 Cr | 9.12 Cr | 4.22 Cr | -6.74 Cr | — |
| Net Income From Continuing And Discontinued Operation | -33.84 Cr | 6.84 Cr | 3.44 Cr | -5.70 Cr | — |
| Total Expenses | 241.53 Cr | 225.57 Cr | 205.42 Cr | 187.96 Cr | — |
| Diluted Average Shares | 34.53 Cr | 34.22 Cr | 34.57 Cr | 34.57 Cr | — |
| Basic Average Shares | 34.53 Cr | 34.22 Cr | 34.57 Cr | 34.57 Cr | — |
| Diluted EPS | -0.98 | 0.20 | 0.10 | -0.16 | — |
| Basic EPS | -0.98 | 0.20 | 0.10 | -0.16 | — |
| Diluted NI Availto Com Stockholders | -33.84 Cr | 6.84 Cr | 3.44 Cr | -5.70 Cr | — |
| Net Income Common Stockholders | -33.84 Cr | 6.84 Cr | 3.44 Cr | -5.70 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | -33.84 Cr | 6.84 Cr | 3.44 Cr | -5.70 Cr | — |
| Net Income Including Noncontrolling Interests | -33.84 Cr | 6.84 Cr | 3.44 Cr | -5.70 Cr | — |
| Net Income Continuous Operations | -33.84 Cr | 6.84 Cr | 3.44 Cr | -5.70 Cr | — |
| Tax Provision | -7.80 Cr | 6.06 Cr | 2.62 Cr | -1.86 Cr | — |
| Pretax Income | -41.64 Cr | 12.90 Cr | 6.06 Cr | -7.56 Cr | — |
| Other Non Operating Income Expenses | 26.86 Cr | 23.08 Cr | 0.28 Cr | 0.41 Cr | — |
| Special Income Charges | -49.87 Cr | -3.25 Cr | -2.97 Cr | -2.48 Cr | — |
| Write Off | 49.87 Cr | 3.25 Cr | 3.17 Cr | 2.55 Cr | — |
| Net Non Operating Interest Income Expense | -11.59 Cr | -9.90 Cr | 13.45 Cr | 10.19 Cr | — |
| Interest Expense Non Operating | 11.59 Cr | 9.90 Cr | 3.42 Cr | 1.94 Cr | — |
| Operating Income | -7.04 Cr | 2.97 Cr | -6.56 Cr | -19.53 Cr | — |
| Operating Expense | 221.37 Cr | 205.37 Cr | 166.72 Cr | 151.54 Cr | — |
| Other Operating Expenses | 108.08 Cr | 102.52 Cr | 36.81 Cr | 39.07 Cr | — |
| Depreciation And Amortization In Income Statement | 34.62 Cr | 33.43 Cr | 32.80 Cr | 32.75 Cr | — |
| Depreciation Income Statement | 34.62 Cr | 33.43 Cr | 12.24 Cr | 12.07 Cr | — |
| Gross Profit | 214.33 Cr | 208.35 Cr | 160.17 Cr | 132.01 Cr | — |
| Cost Of Revenue | 20.15 Cr | 20.19 Cr | 38.70 Cr | 36.42 Cr | — |
| Total Revenue | 234.48 Cr | 228.54 Cr | 198.86 Cr | 168.43 Cr | — |
| Operating Revenue | 234.48 Cr | 228.54 Cr | 198.86 Cr | 168.43 Cr | — |
| Interest Income | — | 20.56 Cr | 17.37 Cr | 12.83 Cr | 7.37 Cr |
| Other Special Charges | — | -0.28 Cr | -0.20 Cr | -0.07 Cr | -0.01 Cr |
| Total Other Finance Cost | — | 0.50 Cr | 0.49 Cr | 0.69 Cr | 0.72 Cr |
| Interest Income Non Operating | — | 20.56 Cr | 17.37 Cr | 12.83 Cr | 7.37 Cr |
| Amortization | — | 20.65 Cr | 20.56 Cr | 20.68 Cr | 20.92 Cr |
| Selling General And Administration | — | 42.72 Cr | 36.53 Cr | 26.63 Cr | 21.39 Cr |
| Selling And Marketing Expense | — | 37.87 Cr | 32.10 Cr | 22.45 Cr | 17.17 Cr |
| General And Administrative Expense | — | 4.85 Cr | 4.43 Cr | 4.18 Cr | 4.21 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Music Broadcast Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.