MUNJALSHOWAuto Components & Equipments
Munjal Showa Ltd — Profit & Loss Statement
₹110.46
-3.30%
Munjal Showa Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Tax Effect Of Unusual Items | 3.18 Cr | 4.22 Cr | 3.44 Cr | 1.88 Cr |
| Tax Rate For Calcs | 0.18 | 0.15 | 0.24 | 0.12 |
| Normalized EBITDA | 29.40 Cr | 20.86 Cr | 39.91 Cr | 11.28 Cr |
| Total Unusual Items | 17.78 Cr | 27.73 Cr | 14.11 Cr | 15.11 Cr |
| Total Unusual Items Excluding Goodwill | 17.78 Cr | 27.73 Cr | 14.11 Cr | 15.11 Cr |
| Net Income From Continuing Operation Net Minority Interest | 28.87 Cr | 30.77 Cr | 31.90 Cr | 12.15 Cr |
| Reconciled Depreciation | 12.01 Cr | 12.29 Cr | 11.78 Cr | 12.46 Cr |
| EBITDA | 47.19 Cr | 48.59 Cr | 54.02 Cr | 26.39 Cr |
| Reconciled Cost Of Revenue | 1.03K Cr | 961.61 Cr | 1.02K Cr | 868.76 Cr |
| EBIT | 35.18 Cr | 36.30 Cr | 42.24 Cr | 13.94 Cr |
| Net Interest Income | 5.42 Cr | 3.79 Cr | 7.82 Cr | 1.48 Cr |
| Interest Expense | 0.02 Cr | 0.01 Cr | 0.05 Cr | 0.06 Cr |
| Interest Income | 5.68 Cr | 4.01 Cr | 8.05 Cr | 1.75 Cr |
| Normalized Income | 14.27 Cr | 7.25 Cr | 21.23 Cr | -1.08 Cr |
| Net Income From Continuing And Discontinued Operation | 28.87 Cr | 30.77 Cr | 31.90 Cr | 12.15 Cr |
| Total Expenses | 1.24K Cr | 1.16K Cr | 1.22K Cr | 1.06K Cr |
| Rent Expense Supplemental | 0.26 Cr | 0.40 Cr | 0.38 Cr | 0.30 Cr |
| Diluted Average Shares | 4.00 Cr | 4.00 Cr | 4.00 Cr | 4.00 Cr |
| Basic Average Shares | 4.00 Cr | 4.00 Cr | 4.00 Cr | 4.00 Cr |
| Diluted EPS | 7.22 | 7.69 | 7.98 | 3.04 |
| Basic EPS | 7.22 | 7.69 | 7.98 | 3.04 |
| Diluted NI Availto Com Stockholders | 28.87 Cr | 30.77 Cr | 31.90 Cr | 12.15 Cr |
| Net Income Common Stockholders | 28.87 Cr | 30.77 Cr | 31.90 Cr | 12.15 Cr |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income | 28.87 Cr | 30.77 Cr | 31.90 Cr | 12.15 Cr |
| Net Income Including Noncontrolling Interests | 28.87 Cr | 30.77 Cr | 31.90 Cr | 12.15 Cr |
| Net Income Continuous Operations | 28.87 Cr | 30.77 Cr | 31.90 Cr | 12.15 Cr |
| Tax Provision | 6.29 Cr | 5.52 Cr | 10.28 Cr | 1.73 Cr |
| Pretax Income | 35.16 Cr | 36.29 Cr | 42.19 Cr | 13.88 Cr |
| Other Non Operating Income Expenses | 6.40 Cr | 1.18 Cr | 1.41 Cr | 0.75 Cr |
| Special Income Charges | 0.13 Cr | -0.85 Cr | 3.74 Cr | -0.02 Cr |
| Other Special Charges | -0.13 Cr | -0.42 Cr | -11.21 Cr | 0.02 Cr |
| Restructuring And Mergern Acquisition | 0.00 | 1.27 Cr | 7.47 Cr | — |
| Net Non Operating Interest Income Expense | 5.42 Cr | 3.79 Cr | 7.82 Cr | 1.48 Cr |
| Total Other Finance Cost | 0.24 Cr | 0.21 Cr | 0.18 Cr | 0.21 Cr |
| Interest Expense Non Operating | 0.02 Cr | 0.01 Cr | 0.05 Cr | 0.06 Cr |
| Interest Income Non Operating | 5.68 Cr | 4.01 Cr | 8.05 Cr | 1.75 Cr |
| Operating Income | 5.15 Cr | 3.42 Cr | 18.61 Cr | -3.97 Cr |
| Operating Expense | 213.90 Cr | 202.70 Cr | 194.36 Cr | 189.74 Cr |
| Other Operating Expenses | 75.46 Cr | 70.79 Cr | 70.50 Cr | 61.48 Cr |
| Depreciation And Amortization In Income Statement | 12.01 Cr | 12.29 Cr | 11.78 Cr | 12.46 Cr |
| Amortization | 1.76 Cr | 1.65 Cr | 0.93 Cr | 1.31 Cr |
| Depreciation Income Statement | 10.24 Cr | 10.64 Cr | 10.86 Cr | 11.15 Cr |
| Selling General And Administration | 12.43 Cr | 9.38 Cr | 9.81 Cr | 8.19 Cr |
| Selling And Marketing Expense | 4.28 Cr | 3.36 Cr | 3.27 Cr | 2.76 Cr |
| General And Administrative Expense | 8.15 Cr | 6.02 Cr | 6.54 Cr | 5.42 Cr |
| Rent And Landing Fees | 0.26 Cr | 0.40 Cr | 0.38 Cr | 0.30 Cr |
| Gross Profit | 219.05 Cr | 206.12 Cr | 212.97 Cr | 185.76 Cr |
| Cost Of Revenue | 1.03K Cr | 961.61 Cr | 1.02K Cr | 868.76 Cr |
| Total Revenue | 1.24K Cr | 1.17K Cr | 1.23K Cr | 1.05K Cr |
| Operating Revenue | 1.24K Cr | 1.17K Cr | 1.23K Cr | 1.05K Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Munjal Showa Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.