MUNJALAUAuto Components & Equipments
Munjal Auto Industries Ltd — Profit & Loss Statement
₹67.78
-4.86%
Munjal Auto Industries Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | -1.88 Cr | -4.52 Cr | 14.21 Cr | 0.92 Cr | — |
| Tax Rate For Calcs | 0.16 | 0.38 | 0.27 | 0.27 | — |
| Normalized EBITDA | 148.39 Cr | 156.40 Cr | 91.85 Cr | 83.82 Cr | — |
| Total Unusual Items | -11.90 Cr | -11.93 Cr | 53.59 Cr | 3.39 Cr | — |
| Total Unusual Items Excluding Goodwill | -11.90 Cr | -11.93 Cr | 53.59 Cr | 3.39 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 36.39 Cr | 38.49 Cr | 56.13 Cr | 26.79 Cr | — |
| Reconciled Depreciation | 25.19 Cr | 55.72 Cr | 53.02 Cr | 35.74 Cr | — |
| Reconciled Cost Of Revenue | 1.46K Cr | 1.32K Cr | 1.59K Cr | 1.63K Cr | — |
| EBITDA | 136.48 Cr | 144.48 Cr | 145.44 Cr | 87.21 Cr | — |
| EBIT | 77.38 Cr | 88.76 Cr | 92.42 Cr | 51.47 Cr | — |
| Net Interest Income | -30.98 Cr | -27.52 Cr | -26.73 Cr | -11.43 Cr | — |
| Interest Expense | 30.98 Cr | 27.52 Cr | 22.17 Cr | 10.80 Cr | — |
| Normalized Income | 46.42 Cr | 45.90 Cr | 16.76 Cr | 24.33 Cr | — |
| Net Income From Continuing And Discontinued Operation | 36.39 Cr | 38.49 Cr | 56.13 Cr | 26.79 Cr | — |
| Total Expenses | 2.01K Cr | 1.82K Cr | 1.93K Cr | 1.85K Cr | — |
| Diluted NI Availto Com Stockholders | 36.39 Cr | 38.49 Cr | 56.13 Cr | 26.79 Cr | — |
| Net Income Common Stockholders | 36.39 Cr | 38.49 Cr | 56.13 Cr | 26.79 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 36.39 Cr | 38.49 Cr | 56.13 Cr | 26.79 Cr | — |
| Minority Interests | -2.68 Cr | 0.46 Cr | 4.51 Cr | -2.82 Cr | — |
| Net Income Including Noncontrolling Interests | 39.07 Cr | 38.03 Cr | 51.62 Cr | 29.61 Cr | — |
| Net Income Continuous Operations | 39.07 Cr | 38.03 Cr | 51.62 Cr | 29.61 Cr | — |
| Tax Provision | 7.33 Cr | 23.21 Cr | 18.63 Cr | 11.06 Cr | — |
| Pretax Income | 46.39 Cr | 61.24 Cr | 70.25 Cr | 40.67 Cr | — |
| Other Non Operating Income Expenses | 31.01 Cr | 36.07 Cr | 4.81 Cr | 1.44 Cr | — |
| Special Income Charges | -11.90 Cr | -11.93 Cr | 47.79 Cr | 0.56 Cr | — |
| Other Special Charges | 11.90 Cr | 11.93 Cr | -48.08 Cr | -0.81 Cr | — |
| Net Non Operating Interest Income Expense | -30.98 Cr | -27.52 Cr | -26.73 Cr | -11.43 Cr | — |
| Interest Expense Non Operating | 30.98 Cr | 27.52 Cr | 22.17 Cr | 10.80 Cr | — |
| Operating Income | 58.27 Cr | 64.62 Cr | 39.08 Cr | 47.23 Cr | — |
| Operating Expense | 552.32 Cr | 495.91 Cr | 338.70 Cr | 218.44 Cr | — |
| Other Operating Expenses | 284.78 Cr | 254.82 Cr | 123.75 Cr | 82.96 Cr | — |
| Depreciation And Amortization In Income Statement | 59.10 Cr | 55.72 Cr | 53.02 Cr | 35.74 Cr | — |
| Depreciation Income Statement | 59.10 Cr | 55.72 Cr | 52.15 Cr | 34.98 Cr | — |
| Gross Profit | 610.59 Cr | 560.53 Cr | 377.78 Cr | 265.67 Cr | — |
| Cost Of Revenue | 1.46K Cr | 1.32K Cr | 1.59K Cr | 1.63K Cr | — |
| Total Revenue | 2.07K Cr | 1.88K Cr | 1.97K Cr | 1.90K Cr | — |
| Operating Revenue | 2.07K Cr | 1.88K Cr | 1.97K Cr | 1.90K Cr | — |
| Interest Income | — | 0.36 Cr | 0.33 Cr | 0.34 Cr | 0.23 Cr |
| Rent Expense Supplemental | — | 1.93 Cr | 1.54 Cr | 1.11 Cr | 0.99 Cr |
| Diluted Average Shares | — | 10.00 Cr | 10.00 Cr | 10.00 Cr | 10.00 Cr |
| Basic Average Shares | — | 10.00 Cr | 10.00 Cr | 10.00 Cr | 10.00 Cr |
| Diluted EPS | — | 3.85 | 5.61 | 2.68 | 2.04 |
| Basic EPS | — | 3.85 | 5.61 | 2.68 | 2.04 |
| Impairment Of Capital Assets | — | 0.00 | 0.29 Cr | 0.00 | — |
| Total Other Finance Cost | — | 4.53 Cr | 4.89 Cr | 0.96 Cr | 0.56 Cr |
| Interest Income Non Operating | — | 0.36 Cr | 0.33 Cr | 0.34 Cr | 0.23 Cr |
| Amortization | — | 0.74 Cr | 0.86 Cr | 0.76 Cr | 0.86 Cr |
| Research And Development | — | 0.00 | 1.34 Cr | 2.66 Cr | 1.86 Cr |
| Selling General And Administration | — | 15.36 Cr | 6.61 Cr | 5.30 Cr | 4.86 Cr |
| General And Administrative Expense | — | 15.36 Cr | 6.61 Cr | 5.30 Cr | 4.86 Cr |
| Rent And Landing Fees | — | 1.93 Cr | 1.54 Cr | 1.11 Cr | 0.99 Cr |
| Write Off | — | — | 0.49 Cr | 0.25 Cr | 0.08 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Munjal Auto Industries Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.