MULTIBASESpecialty Chemicals
Multibase India Ltd — Profit & Loss Statement
₹161.45
-2.16%
Multibase India Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | 0.00 | 0.01 Cr | 67372.79 | — |
| Tax Rate For Calcs | 0.26 | 0.26 | 0.26 | 0.27 | — |
| Normalized EBITDA | 20.84 Cr | 16.11 Cr | 14.21 Cr | 9.60 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 14.65 Cr | 11.15 Cr | 9.79 Cr | 6.34 Cr | — |
| Reconciled Depreciation | 1.13 Cr | 1.01 Cr | 1.00 Cr | 0.95 Cr | — |
| Reconciled Cost Of Revenue | 43.93 Cr | 45.28 Cr | 51.48 Cr | 45.54 Cr | — |
| EBITDA | 20.84 Cr | 16.11 Cr | 14.25 Cr | 9.63 Cr | — |
| EBIT | 19.71 Cr | 15.09 Cr | 13.25 Cr | 8.68 Cr | — |
| Net Interest Income | -0.02 Cr | -0.10 Cr | 3.43 Cr | 2.21 Cr | — |
| Interest Expense | 0.02 Cr | 0.10 Cr | 0.08 Cr | 0.06 Cr | — |
| Normalized Income | 14.65 Cr | 11.15 Cr | 9.76 Cr | 6.32 Cr | — |
| Net Income From Continuing And Discontinued Operation | 14.65 Cr | 11.15 Cr | 9.79 Cr | 6.34 Cr | — |
| Total Expenses | 57.09 Cr | 57.41 Cr | 62.53 Cr | 56.05 Cr | — |
| Diluted Average Shares | 1.26 Cr | 1.26 Cr | 1.26 Cr | 1.26 Cr | — |
| Basic Average Shares | 1.26 Cr | 1.26 Cr | 1.26 Cr | 1.26 Cr | — |
| Diluted EPS | 11.61 | 8.84 | 7.76 | 5.02 | — |
| Basic EPS | 11.61 | 8.84 | 7.76 | 5.02 | — |
| Diluted NI Availto Com Stockholders | 14.65 Cr | 11.15 Cr | 9.79 Cr | 6.34 Cr | — |
| Net Income Common Stockholders | 14.65 Cr | 11.15 Cr | 9.79 Cr | 6.34 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 14.65 Cr | 11.15 Cr | 9.79 Cr | 6.34 Cr | — |
| Net Income Including Noncontrolling Interests | 14.65 Cr | 11.15 Cr | 9.79 Cr | 6.34 Cr | — |
| Net Income Continuous Operations | 14.65 Cr | 11.15 Cr | 9.79 Cr | 6.34 Cr | — |
| Tax Provision | 5.04 Cr | 3.84 Cr | 3.38 Cr | 2.29 Cr | — |
| Pretax Income | 19.69 Cr | 14.99 Cr | 13.16 Cr | 8.63 Cr | — |
| Other Non Operating Income Expenses | 6.06 Cr | 7.77 Cr | 1.01 Cr | 0.59 Cr | — |
| Net Non Operating Interest Income Expense | -0.02 Cr | -0.10 Cr | 3.43 Cr | 2.21 Cr | — |
| Interest Expense Non Operating | 0.02 Cr | 0.10 Cr | 0.08 Cr | 0.06 Cr | — |
| Operating Income | 13.66 Cr | 7.33 Cr | 9.69 Cr | 6.44 Cr | — |
| Operating Expense | 13.16 Cr | 12.13 Cr | 11.04 Cr | 10.51 Cr | — |
| Other Operating Expenses | 7.10 Cr | 6.10 Cr | 3.67 Cr | 3.49 Cr | — |
| Depreciation And Amortization In Income Statement | 1.13 Cr | 1.01 Cr | 1.00 Cr | 0.95 Cr | — |
| Depreciation Income Statement | 1.13 Cr | 1.01 Cr | 1.00 Cr | 0.95 Cr | — |
| Gross Profit | 26.81 Cr | 19.46 Cr | 20.73 Cr | 16.95 Cr | — |
| Cost Of Revenue | 43.93 Cr | 45.28 Cr | 51.48 Cr | 45.54 Cr | — |
| Total Revenue | 70.75 Cr | 64.74 Cr | 72.22 Cr | 62.48 Cr | — |
| Operating Revenue | 70.75 Cr | 64.74 Cr | 72.22 Cr | 62.48 Cr | — |
| Total Unusual Items | — | -0.04 Cr | 0.04 Cr | 0.03 Cr | 0.27 Cr |
| Total Unusual Items Excluding Goodwill | — | -0.04 Cr | 0.04 Cr | 0.03 Cr | 0.27 Cr |
| Interest Income | — | 6.25 Cr | 3.54 Cr | 2.29 Cr | 2.11 Cr |
| Rent Expense Supplemental | — | 0.14 Cr | 0.18 Cr | 0.18 Cr | 0.19 Cr |
| Special Income Charges | — | -0.04 Cr | 0.04 Cr | 0.03 Cr | 0.27 Cr |
| Other Special Charges | — | 0.04 Cr | — | -0.03 Cr | 0.01 Cr |
| Write Off | — | 0.00 | -0.04 Cr | 0.00 | -0.28 Cr |
| Total Other Finance Cost | — | 0.02 Cr | 0.02 Cr | 0.02 Cr | 0.02 Cr |
| Interest Income Non Operating | — | 6.25 Cr | 3.54 Cr | 2.29 Cr | 2.11 Cr |
| Selling General And Administration | — | 1.17 Cr | 1.03 Cr | 1.11 Cr | 0.94 Cr |
| Selling And Marketing Expense | — | 0.06 Cr | 0.04 Cr | 0.04 Cr | 0.04 Cr |
| General And Administrative Expense | — | 1.12 Cr | 0.99 Cr | 1.07 Cr | 0.90 Cr |
| Rent And Landing Fees | — | 0.14 Cr | 0.18 Cr | 0.18 Cr | 0.19 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Multibase India Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.