MULLERTrading & Distributors
Muller & Phipps India Ltd — Profit & Loss Statement
₹190.40
+0.51%
Muller & Phipps India Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Revenue | 5.92 Cr | 4.14 Cr | 3.91 Cr | 3.67 Cr | — |
| Cost Of Revenue | 2.26 Cr | 1.82 Cr | 1.72 Cr | 1.54 Cr | — |
| Total Revenue | 5.92 Cr | 4.14 Cr | 3.91 Cr | 3.67 Cr | — |
| Tax Effect Of Unusual Items | 0.00 | 0.12 Cr | 0.00 | 0.00 | — |
| Tax Rate For Calcs | 0.00 | 0.30 | 0.00 | 0.00 | — |
| Normalized EBITDA | -0.69 Cr | 0.40 Cr | 0.30 Cr | 0.55 Cr | — |
| Total Unusual Items | 0.00 | 0.40 Cr | 0.00 | 0.00 | — |
| Total Unusual Items Excluding Goodwill | 0.00 | 0.40 Cr | 0.00 | 0.00 | — |
| Net Income From Continuing Operation Net Minority Interest | -0.76 Cr | 0.73 Cr | 0.21 Cr | 0.43 Cr | — |
| Reconciled Depreciation | 76000.00 | 52000.00 | 71000.00 | 0.01 Cr | — |
| Reconciled Cost Of Revenue | 2.26 Cr | 1.82 Cr | 1.72 Cr | 1.54 Cr | — |
| EBITDA | -0.69 Cr | 0.80 Cr | 0.30 Cr | 0.55 Cr | — |
| EBIT | -0.70 Cr | 0.79 Cr | 0.30 Cr | 0.54 Cr | — |
| Net Interest Income | -0.06 Cr | -0.06 Cr | -0.08 Cr | 32000.00 | — |
| Interest Expense | 0.06 Cr | 0.06 Cr | 0.08 Cr | 0.10 Cr | — |
| Normalized Income | -0.76 Cr | 0.45 Cr | 0.21 Cr | 0.43 Cr | — |
| Net Income From Continuing And Discontinued Operation | -0.76 Cr | 0.73 Cr | 0.21 Cr | 0.43 Cr | — |
| Total Expenses | 6.90 Cr | 4.18 Cr | 3.87 Cr | 3.50 Cr | — |
| Diluted NI Availto Com Stockholders | -0.76 Cr | 0.73 Cr | 0.21 Cr | 0.43 Cr | — |
| Net Income Common Stockholders | -0.76 Cr | 0.73 Cr | 0.21 Cr | 0.43 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | -0.76 Cr | 0.73 Cr | 0.21 Cr | 0.43 Cr | — |
| Net Income Including Noncontrolling Interests | -0.76 Cr | 0.73 Cr | 0.21 Cr | 0.43 Cr | — |
| Net Income Continuous Operations | -0.76 Cr | 0.73 Cr | 0.21 Cr | 0.43 Cr | — |
| Pretax Income | -0.76 Cr | 0.73 Cr | 0.21 Cr | 0.43 Cr | — |
| Other Non Operating Income Expenses | 0.28 Cr | 0.43 Cr | 0.25 Cr | 0.26 Cr | — |
| Special Income Charges | 0.00 | 0.40 Cr | 0.00 | 0.00 | — |
| Net Non Operating Interest Income Expense | -0.06 Cr | -0.06 Cr | -0.08 Cr | 32000.00 | — |
| Interest Expense Non Operating | 0.06 Cr | 0.06 Cr | 0.08 Cr | 0.10 Cr | — |
| Operating Income | -0.98 Cr | -0.04 Cr | 0.04 Cr | 0.17 Cr | — |
| Operating Expense | 4.64 Cr | 2.36 Cr | 2.15 Cr | 1.96 Cr | — |
| Other Operating Expenses | 2.25 Cr | 1.23 Cr | 0.66 Cr | 0.53 Cr | — |
| Depreciation And Amortization In Income Statement | 76000.00 | 52000.00 | 71000.00 | 0.01 Cr | — |
| Depreciation Income Statement | 76000.00 | 52000.00 | 71000.00 | 0.01 Cr | — |
| Gross Profit | 3.66 Cr | 2.32 Cr | 2.19 Cr | 2.13 Cr | — |
| Interest Income | — | 3000.00 | 2000.00 | 0.11 Cr | 72600.00 |
| Rent Expense Supplemental | — | 0.12 Cr | 0.11 Cr | 0.10 Cr | 0.10 Cr |
| Diluted Average Shares | — | 0.06 Cr | 0.06 Cr | 0.06 Cr | 0.06 Cr |
| Basic Average Shares | — | 0.06 Cr | 0.06 Cr | 0.06 Cr | 0.06 Cr |
| Diluted EPS | — | 11.65 | 3.40 | 6.96 | 28.00 |
| Basic EPS | — | 11.65 | 3.40 | 6.96 | 28.00 |
| Tax Provision | — | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Special Charges | — | -0.40 Cr | — | — | -1.34 Cr |
| Interest Income Non Operating | — | 3000.00 | 2000.00 | 0.11 Cr | 72600.00 |
| Selling General And Administration | — | 0.38 Cr | 0.35 Cr | 0.30 Cr | 0.28 Cr |
| Selling And Marketing Expense | — | 0.34 Cr | 0.32 Cr | 0.27 Cr | 0.23 Cr |
| General And Administrative Expense | — | 0.04 Cr | 0.03 Cr | 0.04 Cr | 0.04 Cr |
| Rent And Landing Fees | — | 0.12 Cr | 0.11 Cr | 0.10 Cr | 0.10 Cr |
| Write Off | — | — | 0.00 | 0.00 | 24900.00 |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Muller & Phipps India Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.