MUKTAARTSFilm Production, Distribution & Exhibition

Mukta Arts LtdCash Flow Statement

37.31
-1.69%

Mukta Arts Ltd Cash Flow Statement (Annual)

Metric20252024202320222021
Free Cash Flow15.77 Cr3.31 Cr3.71 Cr13.15 Cr
Capital Expenditure-7.86 Cr-7.15 Cr-13.98 Cr-22.74 Cr
End Cash Position2.32 Cr2.69 Cr7.92 Cr9.27 Cr
Beginning Cash Position2.69 Cr7.92 Cr9.27 Cr13.99 Cr
Changes In Cash-0.37 Cr-5.23 Cr-1.35 Cr-4.72 Cr
Financing Cash Flow-21.07 Cr-10.94 Cr-9.22 Cr-15.94 Cr
Interest Paid Cff-13.52 Cr-14.76 Cr-13.94 Cr-12.40 Cr
Net Issuance Payments Of Debt-7.55 Cr3.83 Cr4.71 Cr-3.53 Cr
Net Long Term Debt Issuance-7.55 Cr3.83 Cr4.71 Cr-3.53 Cr
Investing Cash Flow-2.93 Cr-4.75 Cr-9.82 Cr-24.67 Cr
Interest Received Cfi1.63 Cr1.43 Cr1.23 Cr0.97 Cr
Net Investment Purchase And Sale-1.50 Cr-0.24 Cr-1.04 Cr-2.40 Cr
Purchase Of Investment-1.50 Cr-0.95 Cr0.00
Net Business Purchase And Sale0.00-0.95 Cr2.00 Cr-2.48 Cr
Purchase Of Business0.00-0.95 Cr0.00-2.48 Cr
Net PPE Purchase And Sale-3.06 Cr-5.00 Cr-12.02 Cr-20.77 Cr
Sale Of PPE4.80 Cr2.15 Cr1.97 Cr1.97 Cr
Purchase Of PPE-7.86 Cr-7.15 Cr-13.98 Cr-22.74 Cr
Operating Cash Flow23.62 Cr10.46 Cr17.70 Cr35.89 Cr
Taxes Refund Paid-40.32 Cr-2.06 Cr-3.07 Cr-3.07 Cr
Change In Working Capital46.84 Cr-15.03 Cr3.79 Cr1.49 Cr
Change In Other Current Liabilities51.67 Cr-14.98 Cr14.02 Cr12.02 Cr
Change In Other Current Assets1.20 Cr0.47 Cr6.86 Cr-2.11 Cr
Change In Payable5.42 Cr-5.73 Cr-8.66 Cr-1.67 Cr
Change In Inventory0.94 Cr0.13 Cr-0.34 Cr-0.19 Cr
Change In Receivables-8.24 Cr1.12 Cr3.22 Cr6.94 Cr
Other Non Cash Items11.88 Cr13.33 Cr12.71 Cr11.43 Cr
Depreciation And Amortization18.92 Cr19.78 Cr19.43 Cr17.74 Cr
Depreciation18.92 Cr17.57 Cr17.65 Cr16.40 Cr
Gain Loss On Sale Of PPE-0.19 Cr-0.89 Cr-0.76 Cr-6.39 Cr
Net Income From Continuing Operations-15.01 Cr-6.37 Cr-17.47 Cr10.49 Cr
Other Cash Adjustment Outside Changein Cash2000.00-1.00
Net Other Financing Charges1000.001000.00
Net Other Investing Changes-1000.004.58 Cr-1000.00
Capital Expenditure Reported-0.24 Cr0.76 Cr-1.12 Cr
Amortization Cash Flow2.21 Cr1.78 Cr1.34 Cr1.33 Cr
Sale Of Business2.00 Cr
Net Short Term Debt Issuance-5.50 Cr

All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.

Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.