MUKKAAnimal Feed
Mukka Proteins Ltd — Profit & Loss Statement
₹18.49
-3.36%
Mukka Proteins Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | 0.00 | 0.03 Cr | 0.08 Cr | — |
| Tax Rate For Calcs | 0.20 | 0.15 | 0.28 | 0.28 | — |
| Normalized EBITDA | 111.07 Cr | 124.89 Cr | 89.36 Cr | 51.84 Cr | — |
| Total Unusual Items | 0.00 | 0.00 | 0.10 Cr | 0.28 Cr | — |
| Total Unusual Items Excluding Goodwill | 0.00 | 0.00 | 0.10 Cr | 0.28 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 46.46 Cr | 70.05 Cr | 44.08 Cr | 24.21 Cr | — |
| Reconciled Depreciation | 13.55 Cr | 12.34 Cr | 11.89 Cr | 8.58 Cr | — |
| Reconciled Cost Of Revenue | 774.67 Cr | 1.14K Cr | 985.45 Cr | 658.26 Cr | — |
| EBITDA | 111.07 Cr | 124.89 Cr | 89.46 Cr | 52.12 Cr | — |
| EBIT | 97.52 Cr | 112.55 Cr | 77.56 Cr | 43.54 Cr | — |
| Net Interest Income | -37.25 Cr | -25.10 Cr | -14.80 Cr | -8.37 Cr | — |
| Interest Expense | 37.25 Cr | 25.10 Cr | 11.62 Cr | 7.56 Cr | — |
| Normalized Income | 46.46 Cr | 70.05 Cr | 44.00 Cr | 24.01 Cr | — |
| Net Income From Continuing And Discontinued Operation | 46.46 Cr | 70.05 Cr | 44.08 Cr | 24.21 Cr | — |
| Total Expenses | 898.69 Cr | 1.25K Cr | 1.08K Cr | 726.55 Cr | — |
| Diluted NI Availto Com Stockholders | 46.46 Cr | 70.05 Cr | 44.08 Cr | 24.21 Cr | — |
| Net Income Common Stockholders | 46.46 Cr | 70.05 Cr | 44.08 Cr | 24.21 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 46.46 Cr | 70.05 Cr | 44.08 Cr | 24.21 Cr | — |
| Minority Interests | -1.64 Cr | -4.25 Cr | -3.45 Cr | -1.61 Cr | — |
| Net Income Including Noncontrolling Interests | 48.10 Cr | 74.31 Cr | 47.52 Cr | 25.82 Cr | — |
| Net Income Continuous Operations | 48.10 Cr | 74.31 Cr | 47.52 Cr | 25.82 Cr | — |
| Tax Provision | 12.17 Cr | 13.15 Cr | 18.42 Cr | 10.16 Cr | — |
| Pretax Income | 60.27 Cr | 87.46 Cr | 65.94 Cr | 35.98 Cr | — |
| Other Non Operating Income Expenses | 15.12 Cr | 16.32 Cr | 2.22 Cr | 0.90 Cr | — |
| Special Income Charges | 0.00 | 0.00 | 0.42 Cr | 0.11 Cr | — |
| Net Non Operating Interest Income Expense | -37.25 Cr | -25.10 Cr | -14.80 Cr | -8.37 Cr | — |
| Interest Expense Non Operating | 37.25 Cr | 25.10 Cr | 11.62 Cr | 7.56 Cr | — |
| Operating Income | 81.33 Cr | 93.13 Cr | 80.36 Cr | 39.59 Cr | — |
| Operating Expense | 124.02 Cr | 113.46 Cr | 90.55 Cr | 68.29 Cr | — |
| Other Operating Expenses | 104.56 Cr | 109.51 Cr | 1.60 Cr | 1.25 Cr | — |
| Depreciation And Amortization In Income Statement | 13.55 Cr | 12.34 Cr | 11.89 Cr | 8.58 Cr | — |
| Depreciation Income Statement | 13.55 Cr | 12.34 Cr | 11.87 Cr | 8.57 Cr | — |
| Gross Profit | 205.36 Cr | 206.59 Cr | 170.91 Cr | 107.88 Cr | — |
| Cost Of Revenue | 774.67 Cr | 1.14K Cr | 985.45 Cr | 658.26 Cr | — |
| Total Revenue | 980.03 Cr | 1.34K Cr | 1.16K Cr | 766.14 Cr | — |
| Operating Revenue | 980.03 Cr | 1.34K Cr | 1.16K Cr | 766.14 Cr | — |
| Interest Income | — | 3.17 Cr | 1.68 Cr | 1.31 Cr | 0.91 Cr |
| Rent Expense Supplemental | — | 0.43 Cr | 0.25 Cr | 0.56 Cr | 1.02 Cr |
| Diluted Average Shares | — | 22.60 Cr | 30.00 Cr | 30.00 Cr | 30.00 Cr |
| Basic Average Shares | — | 22.60 Cr | 30.00 Cr | 30.00 Cr | 30.00 Cr |
| Diluted EPS | — | 3.10 | 1.47 | 0.81 | 0.30 |
| Basic EPS | — | 3.10 | 1.47 | 0.81 | 0.30 |
| Other Special Charges | — | -0.40 Cr | -1.12 Cr | -0.14 Cr | -0.33 Cr |
| Write Off | — | 0.03 Cr | 0.70 Cr | 0.03 Cr | 0.00 |
| Total Other Finance Cost | — | 6.11 Cr | 4.86 Cr | 2.12 Cr | 0.69 Cr |
| Interest Income Non Operating | — | 3.17 Cr | 1.68 Cr | 1.31 Cr | 0.91 Cr |
| Amortization | — | 0.02 Cr | 0.02 Cr | 0.01 Cr | 0.01 Cr |
| Selling General And Administration | — | 73.65 Cr | 72.92 Cr | 42.91 Cr | 41.30 Cr |
| Selling And Marketing Expense | — | 22.77 Cr | 25.50 Cr | 23.58 Cr | 11.28 Cr |
| General And Administrative Expense | — | 50.88 Cr | 47.42 Cr | 19.32 Cr | 30.02 Cr |
| Rent And Landing Fees | — | 0.43 Cr | 0.25 Cr | 0.56 Cr | 1.02 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Mukka Proteins Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.