MUKANDLTDIron & Steel
Mukand Ltd — Profit & Loss Statement
₹119.66
-5.37%
Mukand Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 1.75 Cr | 0.33 Cr | 1.55 Cr | 29.78 Cr | — |
| Tax Rate For Calcs | 0.36 | 0.18 | 0.00 | 0.30 | — |
| Normalized EBITDA | 293.47 Cr | 305.46 Cr | -143.78 Cr | 257.77 Cr | — |
| Total Unusual Items | 4.88 Cr | 1.80 Cr | 544.63 Cr | 99.27 Cr | — |
| Total Unusual Items Excluding Goodwill | 4.88 Cr | 1.80 Cr | 544.63 Cr | 99.27 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 75.89 Cr | 103.85 Cr | 171.78 Cr | 176.31 Cr | — |
| Reconciled Depreciation | 50.62 Cr | 49.72 Cr | 52.38 Cr | 45.35 Cr | — |
| Reconciled Cost Of Revenue | 3.99K Cr | 4.35K Cr | 5.00K Cr | 3.82K Cr | — |
| EBITDA | 298.35 Cr | 307.26 Cr | 400.85 Cr | 357.04 Cr | — |
| EBIT | 247.62 Cr | 257.54 Cr | 348.47 Cr | 311.69 Cr | — |
| Net Interest Income | -123.53 Cr | -124.26 Cr | -164.53 Cr | -152.20 Cr | — |
| Interest Expense | 129.32 Cr | 130.71 Cr | 176.20 Cr | 160.73 Cr | — |
| Interest Income | 6.10 Cr | 7.21 Cr | 12.44 Cr | 9.05 Cr | — |
| Normalized Income | 72.76 Cr | 102.38 Cr | -371.30 Cr | 106.82 Cr | — |
| Net Income From Continuing And Discontinued Operation | 75.89 Cr | 103.85 Cr | 171.78 Cr | 176.31 Cr | — |
| Total Expenses | 4.64K Cr | 4.92K Cr | 5.77K Cr | 4.42K Cr | — |
| Rent Expense Supplemental | 4.18 Cr | 1.45 Cr | 1.61 Cr | 1.75 Cr | — |
| Diluted Average Shares | 14.45 Cr | 14.45 Cr | 14.45 Cr | 14.45 Cr | — |
| Basic Average Shares | 14.45 Cr | 14.45 Cr | 14.45 Cr | 14.45 Cr | — |
| Diluted EPS | 5.24 | 7.19 | 11.89 | 12.20 | — |
| Basic EPS | 5.24 | 7.19 | 11.89 | 12.20 | — |
| Diluted NI Availto Com Stockholders | 75.89 Cr | 103.85 Cr | 171.78 Cr | 176.31 Cr | — |
| Net Income Common Stockholders | 75.89 Cr | 103.85 Cr | 171.78 Cr | 176.31 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 75.89 Cr | 103.85 Cr | 171.78 Cr | 176.31 Cr | — |
| Net Income Including Noncontrolling Interests | 75.89 Cr | 103.85 Cr | 171.78 Cr | 176.31 Cr | — |
| Net Income Continuous Operations | 75.89 Cr | 103.85 Cr | 171.78 Cr | 176.31 Cr | — |
| Tax Provision | 42.41 Cr | 22.98 Cr | 0.49 Cr | -25.35 Cr | — |
| Pretax Income | 118.30 Cr | 126.83 Cr | 172.27 Cr | 150.96 Cr | — |
| Other Non Operating Income Expenses | 2.45 Cr | 6.95 Cr | 2.05 Cr | 1.32 Cr | — |
| Special Income Charges | 3.94 Cr | -0.05 Cr | 526.26 Cr | 22.51 Cr | — |
| Other Special Charges | -4.05 Cr | 0.05 Cr | -541.44 Cr | -22.82 Cr | — |
| Write Off | 0.11 Cr | 0.00 | 15.18 Cr | 0.31 Cr | — |
| Net Non Operating Interest Income Expense | -123.53 Cr | -124.26 Cr | -164.53 Cr | -152.20 Cr | — |
| Total Other Finance Cost | 0.31 Cr | 0.76 Cr | 0.77 Cr | 0.52 Cr | — |
| Interest Expense Non Operating | 129.32 Cr | 130.71 Cr | 176.20 Cr | 160.73 Cr | — |
| Interest Income Non Operating | 6.10 Cr | 7.21 Cr | 12.44 Cr | 9.05 Cr | — |
| Operating Income | 230.42 Cr | 238.67 Cr | -220.14 Cr | 188.05 Cr | — |
| Operating Expense | 655.60 Cr | 564.99 Cr | 766.88 Cr | 596.80 Cr | — |
| Other Operating Expenses | 379.07 Cr | 301.73 Cr | 513.71 Cr | 366.98 Cr | — |
| Depreciation And Amortization In Income Statement | 50.73 Cr | 49.72 Cr | 52.38 Cr | 45.35 Cr | — |
| Amortization | 0.04 Cr | 1.81 Cr | 2.40 Cr | 2.38 Cr | — |
| Depreciation Income Statement | 50.69 Cr | 47.91 Cr | 49.98 Cr | 42.97 Cr | — |
| Selling General And Administration | 10.35 Cr | 11.29 Cr | 14.66 Cr | 6.95 Cr | — |
| Selling And Marketing Expense | 6.98 Cr | 7.45 Cr | 10.53 Cr | 3.57 Cr | — |
| General And Administrative Expense | 3.37 Cr | 3.84 Cr | 4.13 Cr | 3.38 Cr | — |
| Rent And Landing Fees | 4.18 Cr | 1.45 Cr | 1.61 Cr | 1.75 Cr | — |
| Gross Profit | 886.02 Cr | 803.66 Cr | 546.74 Cr | 784.85 Cr | — |
| Cost Of Revenue | 3.99K Cr | 4.35K Cr | 5.00K Cr | 3.82K Cr | — |
| Total Revenue | 4.87K Cr | 5.16K Cr | 5.55K Cr | 4.61K Cr | — |
| Operating Revenue | 4.87K Cr | 5.16K Cr | 5.55K Cr | 4.61K Cr | — |
| Impairment Of Capital Assets | — | — | — | 0.25 Cr | 0.15 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Mukand Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.