MUFINNon Banking Financial Company (NBFC)
Mufin Green Finance Ltd — Profit & Loss Statement
₹95.36
-3.97%
Mufin Green Finance Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | -0.13 Cr | -0.78 Cr | -0.01 Cr | — |
| Tax Rate For Calcs | 0.26 | 0.24 | 0.25 | 0.14 | — |
| Normalized EBITDA | 28.21 Cr | 23.93 Cr | 15.86 Cr | 12.93 Cr | — |
| Total Unusual Items | 0.00 | -0.52 Cr | -3.13 Cr | -0.09 Cr | — |
| Total Unusual Items Excluding Goodwill | 0.00 | -0.52 Cr | -3.13 Cr | -0.09 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 19.61 Cr | 16.06 Cr | 8.12 Cr | 10.88 Cr | — |
| Reconciled Depreciation | 3.31 Cr | 2.29 Cr | 1.84 Cr | 0.04 Cr | — |
| Reconciled Cost Of Revenue | 133.46 Cr | 61.35 Cr | 14.02 Cr | 0.36 Cr | — |
| EBITDA | 28.21 Cr | 23.40 Cr | 12.73 Cr | 12.84 Cr | — |
| EBIT | 24.90 Cr | 21.11 Cr | 10.90 Cr | 12.79 Cr | — |
| Normalized Income | 19.61 Cr | 16.46 Cr | 10.47 Cr | 10.96 Cr | — |
| Net Income From Continuing And Discontinued Operation | 19.61 Cr | 16.06 Cr | 8.12 Cr | 10.88 Cr | — |
| Total Expenses | 155.98 Cr | 76.57 Cr | 20.72 Cr | 2.38 Cr | — |
| Diluted NI Availto Com Stockholders | 19.61 Cr | 16.06 Cr | 8.12 Cr | 10.88 Cr | — |
| Net Income Common Stockholders | 19.61 Cr | 16.06 Cr | 8.12 Cr | 10.88 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 19.61 Cr | 16.06 Cr | 8.12 Cr | 10.88 Cr | — |
| Minority Interests | 0.36 Cr | 0.00 | — | — | — |
| Net Income Including Noncontrolling Interests | 19.24 Cr | 16.06 Cr | 8.12 Cr | 10.88 Cr | — |
| Net Income Continuous Operations | 19.24 Cr | 16.06 Cr | 8.12 Cr | 10.88 Cr | — |
| Tax Provision | 6.69 Cr | 5.17 Cr | 2.67 Cr | 1.80 Cr | — |
| Pretax Income | 25.93 Cr | 21.23 Cr | 10.79 Cr | 12.68 Cr | — |
| Other Non Operating Income Expenses | 1.03 Cr | 0.64 Cr | 0.14 Cr | 0.02 Cr | — |
| Special Income Charges | 0.00 | -0.52 Cr | -3.13 Cr | -0.09 Cr | — |
| Operating Income | 24.90 Cr | 21.11 Cr | 12.36 Cr | 12.88 Cr | — |
| Operating Expense | 22.52 Cr | 15.22 Cr | 6.71 Cr | 2.02 Cr | — |
| Other Operating Expenses | 19.70 Cr | 13.05 Cr | 1.88 Cr | 0.22 Cr | — |
| Depreciation And Amortization In Income Statement | 3.31 Cr | 2.29 Cr | 1.84 Cr | 0.04 Cr | — |
| Depreciation Income Statement | 3.31 Cr | 2.29 Cr | 0.79 Cr | 0.03 Cr | — |
| Gross Profit | 47.42 Cr | 36.34 Cr | 19.07 Cr | 14.90 Cr | — |
| Cost Of Revenue | 133.46 Cr | 61.35 Cr | 14.02 Cr | 0.36 Cr | — |
| Total Revenue | 180.88 Cr | 97.68 Cr | 33.09 Cr | 15.26 Cr | — |
| Operating Revenue | 180.88 Cr | 97.68 Cr | 33.09 Cr | 15.26 Cr | — |
| Net Interest Income | — | 6.63 Cr | 1.56 Cr | -0.11 Cr | -70000.00 |
| Interest Expense | — | 0.43 Cr | 0.10 Cr | 0.11 Cr | 79000.00 |
| Interest Income | — | 7.61 Cr | 2.03 Cr | 0.01 Cr | 14000.00 |
| Rent Expense Supplemental | — | 0.04 Cr | — | — | — |
| Diluted Average Shares | — | 15.30 Cr | 14.08 Cr | 12.97 Cr | 12.97 Cr |
| Basic Average Shares | — | 15.30 Cr | 14.04 Cr | 12.97 Cr | 12.97 Cr |
| Diluted EPS | — | 1.05 | 0.58 | 0.84 | 1.53 |
| Basic EPS | — | 1.05 | 0.58 | 0.84 | 1.53 |
| Other Special Charges | — | 0.50 Cr | -0.13 Cr | -0.01 Cr | -27000.00 |
| Write Off | — | 3.12 Cr | 3.27 Cr | 0.10 Cr | -0.50 Cr |
| Net Non Operating Interest Income Expense | — | 6.63 Cr | 1.56 Cr | -0.11 Cr | -70000.00 |
| Total Other Finance Cost | — | 0.55 Cr | 0.37 Cr | 81000.00 | 5000.00 |
| Interest Expense Non Operating | — | 0.43 Cr | 0.10 Cr | 0.11 Cr | 79000.00 |
| Interest Income Non Operating | — | 7.61 Cr | 2.03 Cr | 0.01 Cr | 14000.00 |
| Amortization | — | 0.91 Cr | 1.05 Cr | 0.02 Cr | 6000.00 |
| Selling General And Administration | — | 3.43 Cr | 2.42 Cr | 1.69 Cr | 0.13 Cr |
| Selling And Marketing Expense | — | 0.53 Cr | 0.19 Cr | 0.83 Cr | 89000.00 |
| General And Administrative Expense | — | 2.90 Cr | 2.22 Cr | 0.85 Cr | 0.12 Cr |
| Rent And Landing Fees | — | 0.04 Cr | — | — | — |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Mufin Green Finance Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.