MTEDUCAREEducation
Mt Educare Ltd — Profit & Loss Statement
₹1.22
-4.48%
Mt Educare Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | -0.51 Cr | 0.00 | -2.47 Cr | 0.10 Cr | — |
| Tax Rate For Calcs | 0.30 | 0.30 | 0.11 | 0.30 | — |
| Normalized EBITDA | 4.00 Cr | -3.80 Cr | -38.13 Cr | -0.06 Cr | — |
| Total Unusual Items | -1.72 Cr | 0.00 | -6.20 Cr | 0.32 Cr | — |
| Total Unusual Items Excluding Goodwill | -1.72 Cr | 0.00 | -22.47 Cr | 0.32 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | -30.99 Cr | -27.65 Cr | -60.71 Cr | -25.52 Cr | — |
| Reconciled Depreciation | 8.83 Cr | 10.37 Cr | 10.92 Cr | 14.72 Cr | — |
| Reconciled Cost Of Revenue | 42.85 Cr | 45.13 Cr | 50.82 Cr | 43.82 Cr | — |
| EBITDA | 2.29 Cr | -3.80 Cr | -44.33 Cr | 0.27 Cr | — |
| EBIT | -6.55 Cr | -14.16 Cr | -55.25 Cr | -14.45 Cr | — |
| Net Interest Income | -13.43 Cr | -12.15 Cr | -6.48 Cr | -9.83 Cr | — |
| Interest Expense | 13.43 Cr | 12.15 Cr | 7.72 Cr | 8.41 Cr | — |
| Normalized Income | -29.79 Cr | -27.65 Cr | -24.43 Cr | -25.75 Cr | — |
| Net Income From Continuing And Discontinued Operation | -30.99 Cr | -27.65 Cr | -60.71 Cr | -25.52 Cr | — |
| Total Expenses | 60.46 Cr | 65.53 Cr | 94.47 Cr | 76.97 Cr | — |
| Diluted Average Shares | 7.22 Cr | 7.22 Cr | 7.22 Cr | 7.22 Cr | — |
| Basic Average Shares | 7.22 Cr | 7.22 Cr | 7.22 Cr | 7.22 Cr | — |
| Diluted EPS | -4.29 | -3.83 | -8.40 | -3.53 | — |
| Basic EPS | -4.29 | -3.83 | -8.40 | -3.53 | — |
| Diluted NI Availto Com Stockholders | -30.99 Cr | -27.65 Cr | -60.71 Cr | -25.52 Cr | — |
| Net Income Common Stockholders | -30.99 Cr | -27.65 Cr | -60.71 Cr | -25.52 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | -30.99 Cr | -27.65 Cr | -60.71 Cr | -25.52 Cr | — |
| Minority Interests | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income Including Noncontrolling Interests | -30.99 Cr | -27.65 Cr | -60.71 Cr | -25.52 Cr | — |
| Net Income Continuous Operations | -30.99 Cr | -27.65 Cr | -60.71 Cr | -25.52 Cr | — |
| Tax Provision | 11.02 Cr | 1.34 Cr | -2.26 Cr | 2.66 Cr | — |
| Pretax Income | -19.97 Cr | -26.31 Cr | -62.97 Cr | -22.86 Cr | — |
| Other Non Operating Income Expenses | 5.27 Cr | 4.03 Cr | 2.26 Cr | 10.57 Cr | — |
| Special Income Charges | -1.72 Cr | 0.00 | -22.47 Cr | 0.32 Cr | — |
| Net Non Operating Interest Income Expense | -13.43 Cr | -12.15 Cr | -6.48 Cr | -9.83 Cr | — |
| Interest Expense Non Operating | 13.43 Cr | 12.15 Cr | 7.72 Cr | 8.41 Cr | — |
| Operating Income | -10.10 Cr | -18.20 Cr | -36.27 Cr | -23.92 Cr | — |
| Operating Expense | 17.61 Cr | 20.41 Cr | 43.65 Cr | 33.15 Cr | — |
| Other Operating Expenses | 8.78 Cr | 10.04 Cr | 24.44 Cr | 8.14 Cr | — |
| Depreciation And Amortization In Income Statement | 8.83 Cr | 10.37 Cr | 10.92 Cr | 14.72 Cr | — |
| Depreciation Income Statement | 8.83 Cr | 10.37 Cr | 10.80 Cr | 14.72 Cr | — |
| Gross Profit | 7.51 Cr | 2.21 Cr | 7.37 Cr | 9.23 Cr | — |
| Cost Of Revenue | 42.85 Cr | 45.13 Cr | 50.82 Cr | 43.82 Cr | — |
| Total Revenue | 50.36 Cr | 47.33 Cr | 58.19 Cr | 53.05 Cr | — |
| Operating Revenue | 50.36 Cr | 47.33 Cr | 58.19 Cr | 53.05 Cr | — |
| Interest Income | — | 3.07 Cr | 2.16 Cr | 0.79 Cr | 22.45 Cr |
| Rent Expense Supplemental | — | 3.88 Cr | 4.46 Cr | 4.53 Cr | 2.65 Cr |
| Other Special Charges | — | 0.05 Cr | 6.20 Cr | -0.80 Cr | -0.94 Cr |
| Write Off | — | 1.25 Cr | 1000.00 | 0.00 | — |
| Total Other Finance Cost | — | 0.90 Cr | 0.92 Cr | 2.21 Cr | 5.10 Cr |
| Interest Income Non Operating | — | 3.07 Cr | 2.16 Cr | 0.79 Cr | 22.45 Cr |
| Amortization | — | 0.05 Cr | 0.12 Cr | — | — |
| Selling General And Administration | — | 5.43 Cr | 6.94 Cr | 8.73 Cr | 9.08 Cr |
| Selling And Marketing Expense | — | 1.81 Cr | 3.22 Cr | 3.46 Cr | 3.13 Cr |
| General And Administrative Expense | — | 3.62 Cr | 3.72 Cr | 5.27 Cr | 5.94 Cr |
| Impairment Of Capital Assets | — | — | 0.00 | 0.48 Cr | 1.04 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Mt Educare Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.