MSRINDIAAluminium, Copper & Zinc Products
Msr India Ltd — Profit & Loss Statement
₹6.00
-1.87%
Msr India Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | 0.00 | 6.00 Cr | 0.79 Cr | — |
| Tax Rate For Calcs | 0.00 | 0.00 | 0.30 | 0.30 | — |
| Normalized EBITDA | -0.53 Cr | -4.37 Cr | -6.27 Cr | -0.65 Cr | — |
| Total Unusual Items | 0.00 | 5.86 Cr | 19.98 Cr | 2.65 Cr | — |
| Total Unusual Items Excluding Goodwill | 0.00 | 5.86 Cr | 19.98 Cr | 2.65 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | -0.53 Cr | 0.93 Cr | 20.51 Cr | -1.83 Cr | — |
| Reconciled Depreciation | 0.00 | 0.26 Cr | 1.38 Cr | 2.01 Cr | — |
| Reconciled Cost Of Revenue | 0.00 | 75000.00 | 6.60 Cr | 10.21 Cr | — |
| EBITDA | -0.53 Cr | 1.49 Cr | 13.71 Cr | 2.00 Cr | — |
| EBIT | -0.53 Cr | 1.22 Cr | 12.33 Cr | -0.01 Cr | — |
| Net Interest Income | 0.00 | -0.29 Cr | -4.74 Cr | -3.20 Cr | — |
| Interest Expense | 0.00 | 0.29 Cr | 3.01 Cr | 3.19 Cr | — |
| Normalized Income | -0.53 Cr | -4.92 Cr | 6.52 Cr | -3.68 Cr | — |
| Net Income From Continuing And Discontinued Operation | -0.53 Cr | 0.93 Cr | 20.51 Cr | -1.83 Cr | — |
| Total Expenses | 0.53 Cr | 4.64 Cr | 10.51 Cr | 16.41 Cr | — |
| Diluted Average Shares | 6.67 Cr | 6.23 Cr | 6.29 Cr | 6.29 Cr | — |
| Basic Average Shares | 6.67 Cr | 6.23 Cr | 6.29 Cr | 6.29 Cr | — |
| Diluted EPS | -0.08 | 0.15 | 3.26 | -0.06 | — |
| Basic EPS | -0.08 | 0.15 | 3.26 | -0.06 | — |
| Diluted NI Availto Com Stockholders | -0.53 Cr | 0.93 Cr | 20.51 Cr | -1.83 Cr | — |
| Net Income Common Stockholders | -0.53 Cr | 0.93 Cr | 20.51 Cr | -1.83 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | -0.53 Cr | 0.93 Cr | 20.51 Cr | -1.83 Cr | — |
| Net Income Including Noncontrolling Interests | -0.53 Cr | 0.93 Cr | 20.51 Cr | -1.83 Cr | — |
| Net Income Discontinuous Operations | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income Continuous Operations | -0.53 Cr | 0.93 Cr | 20.51 Cr | -1.83 Cr | — |
| Tax Provision | 0.00 | 0.00 | -11.19 Cr | -1.37 Cr | — |
| Pretax Income | -0.53 Cr | 0.93 Cr | 9.32 Cr | -3.21 Cr | — |
| Special Income Charges | 0.00 | 5.86 Cr | 20.03 Cr | 2.65 Cr | — |
| Net Non Operating Interest Income Expense | 0.00 | -0.29 Cr | -4.74 Cr | -3.20 Cr | — |
| Interest Expense Non Operating | 0.00 | 0.29 Cr | 3.01 Cr | 3.19 Cr | — |
| Operating Income | -0.53 Cr | -4.64 Cr | -5.97 Cr | -2.76 Cr | — |
| Operating Expense | 0.53 Cr | 4.64 Cr | 3.91 Cr | 6.20 Cr | — |
| Other Operating Expenses | 0.06 Cr | 4.10 Cr | 0.60 Cr | 0.55 Cr | — |
| Depreciation And Amortization In Income Statement | 0.00 | 0.26 Cr | 1.38 Cr | 2.01 Cr | — |
| Depreciation Income Statement | 0.00 | 0.26 Cr | 1.38 Cr | 2.01 Cr | — |
| Gross Profit | 0.00 | -37000.00 | -2.06 Cr | 3.45 Cr | — |
| Cost Of Revenue | 0.00 | 75000.00 | 6.60 Cr | 10.21 Cr | — |
| Total Revenue | 0.00 | 38000.00 | 4.54 Cr | 13.65 Cr | — |
| Operating Revenue | 0.00 | 38000.00 | 4.54 Cr | 13.65 Cr | — |
| Interest Income | — | 0.00 | 0.00 | 0.01 Cr | 0.05 Cr |
| Rent Expense Supplemental | — | 0.00 | 0.00 | 0.00 | 0.14 Cr |
| Other Non Operating Income Expenses | — | 37000.00 | 0.05 Cr | 0.10 Cr | 0.09 Cr |
| Other Special Charges | — | -5.86 Cr | -20.03 Cr | -2.65 Cr | -9400.00 |
| Write Off | — | 0.00 | — | 0.00 | 5.03 Cr |
| Total Other Finance Cost | — | 0.17 Cr | 1.73 Cr | 0.02 Cr | 0.02 Cr |
| Interest Income Non Operating | — | 0.00 | 0.00 | 0.01 Cr | 0.05 Cr |
| Selling General And Administration | — | 0.03 Cr | 0.68 Cr | 0.56 Cr | 2.68 Cr |
| Selling And Marketing Expense | — | 0.00 | 0.51 Cr | 0.35 Cr | 2.35 Cr |
| General And Administrative Expense | — | 0.03 Cr | 0.17 Cr | 0.22 Cr | 0.33 Cr |
| Rent And Landing Fees | — | 0.00 | 0.00 | 0.00 | 0.14 Cr |
| Amortization | — | — | — | — | 12002.00 |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Msr India Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.