MSPLIron & Steel Products
Msp Steel & Power Ltd — Profit & Loss Statement
₹26.45
-5.83%
Msp Steel & Power Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | 0.00 | 0.04 Cr | 47939.84 | — |
| Tax Rate For Calcs | 0.30 | 0.31 | 0.12 | 0.14 | — |
| Normalized EBITDA | 137.49 Cr | 163.79 Cr | 66.10 Cr | 150.26 Cr | — |
| Total Unusual Items | 0.00 | 0.00 | 0.31 Cr | 0.03 Cr | — |
| Total Unusual Items Excluding Goodwill | 0.00 | 0.00 | 0.31 Cr | 0.03 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | -28.35 Cr | 14.36 Cr | -50.58 Cr | 25.70 Cr | — |
| Reconciled Depreciation | 53.75 Cr | 55.41 Cr | 54.08 Cr | 54.47 Cr | — |
| Reconciled Cost Of Revenue | 2.35K Cr | 2.29K Cr | 2.31K Cr | 2.05K Cr | — |
| EBITDA | 137.49 Cr | 163.79 Cr | 66.41 Cr | 150.29 Cr | — |
| EBIT | 83.75 Cr | 108.38 Cr | 12.33 Cr | 95.82 Cr | — |
| Net Interest Income | -81.18 Cr | -87.68 Cr | -78.87 Cr | -69.78 Cr | — |
| Interest Expense | 81.18 Cr | 87.68 Cr | 69.51 Cr | 65.92 Cr | — |
| Normalized Income | -28.35 Cr | 14.36 Cr | -50.85 Cr | 25.67 Cr | — |
| Net Income From Continuing And Discontinued Operation | -28.35 Cr | 14.36 Cr | -50.58 Cr | 25.70 Cr | — |
| Total Expenses | 2.83K Cr | 2.80K Cr | 2.51K Cr | 2.22K Cr | — |
| Diluted Average Shares | 45.73 Cr | 42.23 Cr | 41.65 Cr | 41.65 Cr | — |
| Basic Average Shares | 45.73 Cr | 38.81 Cr | 38.54 Cr | 38.54 Cr | — |
| Diluted EPS | -0.62 | 0.34 | -1.31 | 0.62 | — |
| Basic EPS | -0.62 | 0.37 | -1.31 | 0.67 | — |
| Diluted NI Availto Com Stockholders | -28.35 Cr | 14.36 Cr | -50.58 Cr | 25.70 Cr | — |
| Net Income Common Stockholders | -28.35 Cr | 14.36 Cr | -50.58 Cr | 25.70 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | -28.35 Cr | 14.36 Cr | -50.58 Cr | 25.70 Cr | — |
| Minority Interests | 46000.00 | 0.01 Cr | 0.02 Cr | 0.01 Cr | — |
| Net Income Including Noncontrolling Interests | -28.36 Cr | 14.35 Cr | -50.60 Cr | 25.68 Cr | — |
| Net Income Continuous Operations | -28.36 Cr | 14.35 Cr | -50.60 Cr | 25.68 Cr | — |
| Tax Provision | 30.92 Cr | 6.35 Cr | -6.58 Cr | 4.22 Cr | — |
| Pretax Income | 2.56 Cr | 20.69 Cr | -57.18 Cr | 29.90 Cr | — |
| Other Non Operating Income Expenses | 3.59 Cr | 38.41 Cr | 0.81 Cr | 0.01 Cr | — |
| Special Income Charges | 0.00 | 0.00 | 0.31 Cr | 0.03 Cr | — |
| Net Non Operating Interest Income Expense | -81.18 Cr | -87.68 Cr | -78.87 Cr | -69.78 Cr | — |
| Interest Expense Non Operating | 81.18 Cr | 87.68 Cr | 69.51 Cr | 65.92 Cr | — |
| Operating Income | 80.11 Cr | 69.96 Cr | 20.65 Cr | 99.06 Cr | — |
| Operating Expense | 470.24 Cr | 508.90 Cr | 207.45 Cr | 170.96 Cr | — |
| Other Operating Expenses | 338.98 Cr | 386.98 Cr | 81.29 Cr | 59.97 Cr | — |
| Depreciation And Amortization In Income Statement | 53.75 Cr | 55.41 Cr | 54.08 Cr | 54.47 Cr | — |
| Depreciation Income Statement | 53.75 Cr | 55.41 Cr | 53.95 Cr | 54.34 Cr | — |
| Gross Profit | 550.35 Cr | 578.86 Cr | 228.10 Cr | 270.02 Cr | — |
| Cost Of Revenue | 2.35K Cr | 2.29K Cr | 2.31K Cr | 2.05K Cr | — |
| Total Revenue | 2.91K Cr | 2.87K Cr | 2.53K Cr | 2.32K Cr | — |
| Operating Revenue | 2.91K Cr | 2.87K Cr | 2.53K Cr | 2.32K Cr | — |
| Interest Income | — | 1.86 Cr | 1.65 Cr | 0.97 Cr | 0.90 Cr |
| Rent Expense Supplemental | — | 1.57 Cr | 0.76 Cr | 0.75 Cr | 0.72 Cr |
| Total Other Finance Cost | — | 11.47 Cr | 11.01 Cr | 4.82 Cr | 3.72 Cr |
| Interest Income Non Operating | — | 1.86 Cr | 1.65 Cr | 0.97 Cr | 0.90 Cr |
| Amortization | — | 0.12 Cr | 0.13 Cr | 0.13 Cr | 0.13 Cr |
| Selling General And Administration | — | 32.83 Cr | 29.44 Cr | 26.67 Cr | 20.37 Cr |
| Selling And Marketing Expense | — | 22.66 Cr | 17.65 Cr | 17.20 Cr | 15.07 Cr |
| General And Administrative Expense | — | 10.17 Cr | 11.79 Cr | 9.47 Cr | 5.30 Cr |
| Rent And Landing Fees | — | 1.57 Cr | 0.76 Cr | 0.75 Cr | 0.72 Cr |
| Other Special Charges | — | — | -0.31 Cr | -0.03 Cr | -0.01 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Msp Steel & Power Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.