MRCAGROTrading & Distributors
MRC Agrotech Ltd — Profit & Loss Statement
₹32.97
-7.96%
MRC Agrotech Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | 0.27 Cr | 0.00 | 0.00 | — |
| Tax Rate For Calcs | 0.27 | 0.23 | 0.27 | 0.25 | — |
| Normalized EBITDA | 1.65 Cr | 20914.00 | 0.47 Cr | 0.47 Cr | — |
| Total Unusual Items | 0.00 | 1.17 Cr | 0.00 | 0.00 | — |
| Total Unusual Items Excluding Goodwill | 0.00 | 1.17 Cr | 0.00 | 0.00 | — |
| Net Income From Continuing Operation Net Minority Interest | 0.99 Cr | 0.89 Cr | 0.34 Cr | 0.34 Cr | — |
| Reconciled Depreciation | 0.13 Cr | 17275.00 | 46307.00 | 0.01 Cr | — |
| Reconciled Cost Of Revenue | 31.26 Cr | 14.41 Cr | 5.95 Cr | 11.94 Cr | — |
| EBITDA | 1.65 Cr | 1.17 Cr | 0.47 Cr | 0.47 Cr | — |
| EBIT | 1.52 Cr | 1.17 Cr | 0.47 Cr | 0.45 Cr | — |
| Net Interest Income | -0.02 Cr | -0.01 Cr | 0.54 Cr | 0.64 Cr | — |
| Interest Expense | 0.02 Cr | 0.01 Cr | 0.00 | 10850.00 | — |
| Normalized Income | 0.99 Cr | -0.01 Cr | 0.34 Cr | 0.34 Cr | — |
| Net Income From Continuing And Discontinued Operation | 0.99 Cr | 0.89 Cr | 0.34 Cr | 0.34 Cr | — |
| Total Expenses | 32.36 Cr | 15.19 Cr | 6.72 Cr | 12.47 Cr | — |
| Diluted NI Availto Com Stockholders | 0.99 Cr | 0.89 Cr | 0.34 Cr | 0.34 Cr | — |
| Net Income Common Stockholders | 0.99 Cr | 0.89 Cr | 0.34 Cr | 0.34 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 0.99 Cr | 0.89 Cr | 0.34 Cr | 0.34 Cr | — |
| Minority Interests | -0.11 Cr | — | — | — | — |
| Net Income Including Noncontrolling Interests | 1.10 Cr | 0.89 Cr | 0.34 Cr | 0.34 Cr | — |
| Net Income Continuous Operations | 1.10 Cr | 0.89 Cr | 0.34 Cr | 0.34 Cr | — |
| Tax Provision | 0.40 Cr | 0.26 Cr | 0.13 Cr | 0.11 Cr | — |
| Pretax Income | 1.50 Cr | 1.16 Cr | 0.47 Cr | 0.45 Cr | — |
| Other Non Operating Income Expenses | 0.57 Cr | 0.53 Cr | — | 5400.00 | 0.58 Cr |
| Special Income Charges | 0.00 | 1.17 Cr | 0.00 | 0.00 | — |
| Net Non Operating Interest Income Expense | -0.02 Cr | -0.01 Cr | 0.54 Cr | 0.64 Cr | — |
| Interest Expense Non Operating | 0.02 Cr | 0.01 Cr | 0.00 | 10850.00 | — |
| Operating Income | 0.95 Cr | -0.53 Cr | -0.07 Cr | -0.19 Cr | — |
| Operating Expense | 1.10 Cr | 0.78 Cr | 0.77 Cr | 0.53 Cr | — |
| Other Operating Expenses | 0.74 Cr | 0.67 Cr | 0.41 Cr | 0.30 Cr | — |
| Depreciation And Amortization In Income Statement | 0.13 Cr | 17275.00 | 46307.00 | 0.01 Cr | — |
| Depreciation Income Statement | 0.13 Cr | 17275.00 | 46307.00 | 0.01 Cr | — |
| Gross Profit | 2.05 Cr | 0.25 Cr | 0.70 Cr | 0.34 Cr | — |
| Cost Of Revenue | 31.26 Cr | 14.41 Cr | 5.95 Cr | 11.94 Cr | — |
| Total Revenue | 33.31 Cr | 14.66 Cr | 6.65 Cr | 12.28 Cr | — |
| Operating Revenue | 33.31 Cr | 14.66 Cr | 6.65 Cr | 12.28 Cr | — |
| Interest Income | — | 0.51 Cr | 0.54 Cr | 0.64 Cr | 0.58 Cr |
| Rent Expense Supplemental | — | 0.17 Cr | 0.05 Cr | 0.04 Cr | 0.02 Cr |
| Diluted Average Shares | — | 1.04 Cr | 1.04 Cr | 1.03 Cr | 1.04 Cr |
| Basic Average Shares | — | 1.04 Cr | 1.04 Cr | 1.03 Cr | 1.04 Cr |
| Diluted EPS | — | 0.86 | 0.33 | 0.33 | 0.10 |
| Basic EPS | — | 0.86 | 0.33 | 0.33 | 0.10 |
| Net Income Discontinuous Operations | — | 0.00 | 0.00 | — | — |
| Total Other Finance Cost | — | 5355.00 | 241.00 | 902.00 | 1137.00 |
| Interest Income Non Operating | — | 0.51 Cr | 0.54 Cr | 0.64 Cr | 0.58 Cr |
| Selling General And Administration | — | 0.03 Cr | 87074.00 | 0.02 Cr | 0.07 Cr |
| Selling And Marketing Expense | — | 97240.00 | 12000.00 | 72160.00 | 0.03 Cr |
| General And Administrative Expense | — | 0.02 Cr | 75074.00 | 0.01 Cr | 0.04 Cr |
| Rent And Landing Fees | — | 0.17 Cr | 0.05 Cr | 0.04 Cr | 0.02 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on MRC Agrotech Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.