MPHASISComputers - Software & Consulting
Mphasis Ltd — Profit & Loss Statement
₹2053.00
-1.31%
Mphasis Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Tax Effect Of Unusual Items | 38.17 Cr | 76.42 Cr | 18.52 Cr | 19.15 Cr |
| Tax Rate For Calcs | 0.25 | 0.25 | 0.25 | 0.25 |
| Normalized EBITDA | 2.75K Cr | 2.33K Cr | 2.52K Cr | 2.20K Cr |
| Total Unusual Items | 154.53 Cr | 308.13 Cr | 75.28 Cr | 75.98 Cr |
| Total Unusual Items Excluding Goodwill | 154.53 Cr | 308.13 Cr | 75.28 Cr | 75.98 Cr |
| Net Income From Continuing Operation Net Minority Interest | 1.70K Cr | 1.55K Cr | 1.64K Cr | 1.43K Cr |
| Reconciled Depreciation | 476.34 Cr | 410.50 Cr | 325.24 Cr | 290.75 Cr |
| Reconciled Cost Of Revenue | 9.90K Cr | 9.41K Cr | 9.88K Cr | 8.59K Cr |
| EBITDA | 2.90K Cr | 2.64K Cr | 2.60K Cr | 2.28K Cr |
| EBIT | 2.43K Cr | 2.23K Cr | 2.27K Cr | 1.99K Cr |
| Net Interest Income | -72.78 Cr | -108.06 Cr | -62.22 Cr | -39.16 Cr |
| Interest Expense | 165.50 Cr | 160.87 Cr | 97.26 Cr | 74.40 Cr |
| Interest Income | 92.72 Cr | 52.81 Cr | 35.03 Cr | 35.25 Cr |
| Normalized Income | 1.59K Cr | 1.32K Cr | 1.58K Cr | 1.37K Cr |
| Net Income From Continuing And Discontinued Operation | 1.70K Cr | 1.55K Cr | 1.64K Cr | 1.43K Cr |
| Total Expenses | 12.06K Cr | 11.43K Cr | 11.69K Cr | 10.13K Cr |
| Diluted Average Shares | 19.05 Cr | 19.00 Cr | 18.96 Cr | 18.93 Cr |
| Basic Average Shares | 18.94 Cr | 18.87 Cr | 18.82 Cr | 18.73 Cr |
| Diluted EPS | 89.36 | 81.83 | 86.37 | 75.61 |
| Basic EPS | 89.87 | 82.42 | 87.05 | 76.38 |
| Diluted NI Availto Com Stockholders | 1.70K Cr | 1.55K Cr | 1.64K Cr | 1.43K Cr |
| Net Income Common Stockholders | 1.70K Cr | 1.55K Cr | 1.64K Cr | 1.43K Cr |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income | 1.70K Cr | 1.55K Cr | 1.64K Cr | 1.43K Cr |
| Minority Interests | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income Including Noncontrolling Interests | 1.70K Cr | 1.55K Cr | 1.64K Cr | 1.43K Cr |
| Net Income Continuous Operations | 1.70K Cr | 1.55K Cr | 1.64K Cr | 1.43K Cr |
| Tax Provision | 558.00 Cr | 513.50 Cr | 535.13 Cr | 482.01 Cr |
| Pretax Income | 2.26K Cr | 2.07K Cr | 2.17K Cr | 1.91K Cr |
| Other Non Operating Income Expenses | 5.67 Cr | 6.67 Cr | 6.15 Cr | 0.68 Cr |
| Special Income Charges | 1.80 Cr | 164.65 Cr | 1.81 Cr | 0.50 Cr |
| Other Special Charges | -1.80 Cr | -1.75 Cr | -1.81 Cr | -0.50 Cr |
| Restructuring And Mergern Acquisition | 0.00 | -162.90 Cr | 0.00 | — |
| Net Non Operating Interest Income Expense | -72.78 Cr | -108.06 Cr | -62.22 Cr | -39.16 Cr |
| Interest Expense Non Operating | 165.50 Cr | 160.87 Cr | 97.26 Cr | 74.40 Cr |
| Interest Income Non Operating | 92.72 Cr | 52.81 Cr | 35.03 Cr | 35.25 Cr |
| Operating Income | 2.17K Cr | 1.85K Cr | 2.11K Cr | 1.83K Cr |
| Operating Expense | 2.16K Cr | 2.02K Cr | 1.80K Cr | 1.55K Cr |
| Other Operating Expenses | 587.67 Cr | 558.77 Cr | 429.37 Cr | 311.65 Cr |
| Depreciation And Amortization In Income Statement | 476.34 Cr | 410.50 Cr | 325.24 Cr | 290.75 Cr |
| Amortization | 202.39 Cr | 123.32 Cr | 54.56 Cr | 57.59 Cr |
| Depreciation Income Statement | 273.95 Cr | 287.18 Cr | 270.69 Cr | 233.16 Cr |
| Selling General And Administration | 410.81 Cr | 392.64 Cr | 350.74 Cr | 366.63 Cr |
| General And Administrative Expense | 410.81 Cr | 392.64 Cr | 350.74 Cr | 366.63 Cr |
| Gross Profit | 4.33K Cr | 3.87K Cr | 3.91K Cr | 3.37K Cr |
| Cost Of Revenue | 9.90K Cr | 9.41K Cr | 9.88K Cr | 8.59K Cr |
| Total Revenue | 14.23K Cr | 13.28K Cr | 13.80K Cr | 11.96K Cr |
| Operating Revenue | 14.23K Cr | 13.28K Cr | 13.80K Cr | 11.96K Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Mphasis Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.