MOXSHEducation
MOXSH OVERSEAS EDU — Profit & Loss Statement
₹133.50
+0.00%
MOXSH OVERSEAS EDU Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | -78799.62 | 0.00 | -0.01 Cr | — |
| Tax Rate For Calcs | 0.30 | 0.19 | 0.27 | 0.27 | — |
| Normalized EBITDA | 0.89 Cr | -1.92 Cr | 1.95 Cr | 1.85 Cr | — |
| Total Unusual Items | 0.00 | -0.04 Cr | 0.00 | -0.04 Cr | — |
| Total Unusual Items Excluding Goodwill | 0.00 | -0.04 Cr | 0.00 | -0.04 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | -0.51 Cr | -2.33 Cr | 1.01 Cr | 1.09 Cr | — |
| Reconciled Depreciation | 0.73 Cr | 0.62 Cr | 0.43 Cr | 0.30 Cr | — |
| Reconciled Cost Of Revenue | 4.28 Cr | 6.84 Cr | 5.54 Cr | 3.25 Cr | — |
| EBITDA | 0.89 Cr | -1.96 Cr | 1.95 Cr | 1.81 Cr | — |
| EBIT | 0.16 Cr | -2.57 Cr | 1.52 Cr | 1.51 Cr | — |
| Net Interest Income | -0.62 Cr | -0.31 Cr | -0.18 Cr | -0.05 Cr | — |
| Interest Expense | 0.62 Cr | 0.31 Cr | 0.14 Cr | 0.02 Cr | — |
| Normalized Income | -0.51 Cr | -2.30 Cr | 1.01 Cr | 1.12 Cr | — |
| Net Income From Continuing And Discontinued Operation | -0.51 Cr | -2.33 Cr | 1.01 Cr | 1.09 Cr | — |
| Total Expenses | 9.68 Cr | 13.53 Cr | 10.87 Cr | 8.50 Cr | — |
| Diluted NI Availto Com Stockholders | -0.51 Cr | -2.33 Cr | 1.01 Cr | 1.09 Cr | — |
| Net Income Common Stockholders | -0.51 Cr | -2.33 Cr | 1.01 Cr | 1.09 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | -0.51 Cr | -2.33 Cr | 1.01 Cr | 1.09 Cr | — |
| Minority Interests | 0.00 | 0.00 | 0.00 | — | — |
| Net Income Including Noncontrolling Interests | -0.51 Cr | -2.33 Cr | 1.01 Cr | 1.09 Cr | — |
| Net Income Discontinuous Operations | 0.00 | 0.00 | 0.00 | — | — |
| Net Income Continuous Operations | -0.51 Cr | -2.33 Cr | 1.01 Cr | 1.09 Cr | — |
| Tax Provision | 0.05 Cr | -0.55 Cr | 0.37 Cr | 0.40 Cr | — |
| Pretax Income | -0.46 Cr | -2.88 Cr | 1.38 Cr | 1.49 Cr | — |
| Other Non Operating Income Expenses | 0.18 Cr | 0.36 Cr | 1000.00 | — | — |
| Special Income Charges | 0.00 | -0.04 Cr | 0.00 | -0.04 Cr | — |
| Net Non Operating Interest Income Expense | -0.62 Cr | -0.31 Cr | -0.18 Cr | -0.05 Cr | — |
| Interest Expense Non Operating | 0.62 Cr | 0.31 Cr | 0.14 Cr | 0.02 Cr | — |
| Operating Income | -0.02 Cr | -2.89 Cr | 1.56 Cr | 1.59 Cr | — |
| Operating Expense | 5.39 Cr | 6.68 Cr | 5.33 Cr | 5.25 Cr | — |
| Other Operating Expenses | 4.66 Cr | 6.07 Cr | 2.36 Cr | 1.74 Cr | — |
| Depreciation And Amortization In Income Statement | 0.73 Cr | 0.62 Cr | 0.43 Cr | 0.30 Cr | — |
| Depreciation Income Statement | 0.73 Cr | 0.62 Cr | 0.43 Cr | 0.30 Cr | — |
| Gross Profit | 5.37 Cr | 3.80 Cr | 6.89 Cr | 6.84 Cr | — |
| Cost Of Revenue | 4.28 Cr | 6.84 Cr | 5.54 Cr | 3.25 Cr | — |
| Total Revenue | 9.66 Cr | 10.64 Cr | 12.43 Cr | 10.08 Cr | — |
| Operating Revenue | 9.66 Cr | 10.64 Cr | 12.43 Cr | 10.08 Cr | — |
| Interest Income | — | 0.05 Cr | 0.04 Cr | 0.01 Cr | 13000.00 |
| Rent Expense Supplemental | — | 0.95 Cr | 0.76 Cr | 0.48 Cr | 0.22 Cr |
| Diluted Average Shares | — | 0.90 Cr | 0.62 Cr | 0.90 Cr | 0.90 Cr |
| Basic Average Shares | — | 0.90 Cr | 0.62 Cr | 0.90 Cr | 0.90 Cr |
| Diluted EPS | — | -10.40 | 1.61 | 1.22 | 0.05 |
| Basic EPS | — | -10.40 | 1.61 | 1.22 | 0.05 |
| Other Special Charges | — | 0.04 Cr | — | 0.04 Cr | -34000.00 |
| Total Other Finance Cost | — | 0.15 Cr | 0.08 Cr | 0.05 Cr | 0.02 Cr |
| Interest Income Non Operating | — | 0.05 Cr | 0.04 Cr | 0.01 Cr | 13000.00 |
| Selling General And Administration | — | 2.10 Cr | 1.79 Cr | 1.14 Cr | 0.64 Cr |
| Selling And Marketing Expense | — | 0.92 Cr | 0.92 Cr | 0.49 Cr | 0.29 Cr |
| General And Administrative Expense | — | 1.18 Cr | 0.87 Cr | 0.65 Cr | 0.35 Cr |
| Rent And Landing Fees | — | 0.95 Cr | 0.76 Cr | 0.48 Cr | 0.22 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on MOXSH OVERSEAS EDU
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.