MOTISONSGems, Jewellery And Watches
Motisons Jewellers Ltd — Profit & Loss Statement
₹10.83
-7.14%
Motisons Jewellers Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | -0.08 Cr | 0.14 Cr | 0.00 | — |
| Tax Rate For Calcs | 0.27 | 0.28 | 0.26 | 0.26 | — |
| Normalized EBITDA | 69.15 Cr | 63.75 Cr | 49.08 Cr | 38.75 Cr | — |
| Total Unusual Items | 0.00 | -0.29 Cr | 0.52 Cr | 0.00 | — |
| Total Unusual Items Excluding Goodwill | 0.00 | -0.29 Cr | 0.52 Cr | 0.00 | — |
| Net Income From Continuing Operation Net Minority Interest | 43.17 Cr | 32.23 Cr | 22.20 Cr | 14.75 Cr | — |
| Reconciled Depreciation | 2.00 Cr | 1.76 Cr | 1.91 Cr | 2.83 Cr | — |
| Reconciled Cost Of Revenue | 372.30 Cr | 336.33 Cr | 302.90 Cr | 265.43 Cr | — |
| EBITDA | 69.15 Cr | 63.47 Cr | 49.60 Cr | 38.75 Cr | — |
| Net Interest Income | -7.76 Cr | -17.15 Cr | -17.77 Cr | -15.81 Cr | — |
| Interest Expense | 7.76 Cr | 17.15 Cr | 17.77 Cr | 15.93 Cr | — |
| Normalized Income | 43.17 Cr | 32.44 Cr | 21.81 Cr | 14.75 Cr | — |
| Net Income From Continuing And Discontinued Operation | 43.17 Cr | 32.23 Cr | 22.20 Cr | 14.75 Cr | — |
| Total Expenses | 395.69 Cr | 355.19 Cr | 319.10 Cr | 278.55 Cr | — |
| Diluted Average Shares | 98.12 Cr | 98.45 Cr | 98.45 Cr | 98.45 Cr | — |
| Basic Average Shares | 98.12 Cr | 98.45 Cr | 98.45 Cr | 98.45 Cr | — |
| Diluted EPS | 0.44 | 4.30 | 0.23 | 0.15 | — |
| Basic EPS | 0.44 | 4.30 | 0.23 | 0.15 | — |
| Diluted NI Availto Com Stockholders | 43.17 Cr | 32.23 Cr | 22.20 Cr | 14.75 Cr | — |
| Net Income Common Stockholders | 43.17 Cr | 32.23 Cr | 22.20 Cr | 14.75 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 43.17 Cr | 32.23 Cr | 22.20 Cr | 14.75 Cr | — |
| Net Income Including Noncontrolling Interests | 43.17 Cr | 32.23 Cr | 22.20 Cr | 14.75 Cr | — |
| Net Income Continuous Operations | 43.17 Cr | 32.23 Cr | 22.20 Cr | 14.75 Cr | — |
| Tax Provision | 16.23 Cr | 12.32 Cr | 7.72 Cr | 5.24 Cr | — |
| Pretax Income | 59.40 Cr | 44.55 Cr | 29.92 Cr | 19.99 Cr | — |
| Other Non Operating Income Expenses | 0.74 Cr | 0.41 Cr | 78000.00 | 0.01 Cr | — |
| Special Income Charges | 0.00 | -0.29 Cr | 0.52 Cr | 0.00 | — |
| Net Non Operating Interest Income Expense | -7.76 Cr | -17.15 Cr | -17.77 Cr | -15.81 Cr | — |
| Interest Expense Non Operating | 7.76 Cr | 17.15 Cr | 17.77 Cr | 15.93 Cr | — |
| Operating Income | 66.42 Cr | 61.58 Cr | 47.10 Cr | 35.78 Cr | — |
| Operating Expense | 23.39 Cr | 18.86 Cr | 16.20 Cr | 13.12 Cr | — |
| Other Operating Expenses | 10.56 Cr | 7.37 Cr | 0.37 Cr | 0.23 Cr | — |
| Depreciation And Amortization In Income Statement | 2.00 Cr | 1.76 Cr | 1.91 Cr | 2.83 Cr | — |
| Depreciation Income Statement | 2.00 Cr | 1.76 Cr | 1.85 Cr | 2.81 Cr | — |
| Gross Profit | 89.81 Cr | 80.44 Cr | 63.29 Cr | 48.90 Cr | — |
| Cost Of Revenue | 372.30 Cr | 336.33 Cr | 302.90 Cr | 265.43 Cr | — |
| Total Revenue | 462.11 Cr | 416.76 Cr | 366.20 Cr | 314.33 Cr | — |
| Operating Revenue | 462.11 Cr | 416.76 Cr | 366.20 Cr | 314.33 Cr | — |
| EBIT | 67.16 Cr | 61.70 Cr | 47.69 Cr | 35.92 Cr | — |
| Interest Income | — | 0.40 Cr | 42000.00 | 0.12 Cr | 0.02 Cr |
| Rent Expense Supplemental | — | 1.54 Cr | 1.60 Cr | 0.00 | 0.00 |
| Other Special Charges | — | 0.29 Cr | -0.52 Cr | — | — |
| Interest Income Non Operating | — | 0.40 Cr | 42000.00 | 0.12 Cr | 0.02 Cr |
| Amortization | — | 0.05 Cr | 0.06 Cr | 0.02 Cr | 0.01 Cr |
| Selling General And Administration | — | 3.85 Cr | 3.84 Cr | 3.03 Cr | 1.93 Cr |
| Selling And Marketing Expense | — | 1.06 Cr | 1.05 Cr | 1.15 Cr | 0.66 Cr |
| General And Administrative Expense | — | 2.80 Cr | 2.79 Cr | 1.88 Cr | 1.27 Cr |
| Rent And Landing Fees | — | 1.54 Cr | 1.60 Cr | 0.00 | 0.00 |
| Total Other Finance Cost | — | — | 0.64 Cr | 0.39 Cr | 0.42 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Motisons Jewellers Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.