MSUMIAuto Components & Equipments
Motherson Sumi Wiring India Ltd — Profit & Loss Statement
₹36.90
-0.37%
Motherson Sumi Wiring India Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | 0.00 | 0.18 Cr | -17.46 Cr |
| Tax Rate For Calcs | 0.25 | 0.25 | 0.25 | 0.27 |
| Normalized EBITDA | 1.01K Cr | 1.02K Cr | 802.70 Cr | 754.90 Cr |
| Total Unusual Items | 0.00 | 0.00 | 0.70 Cr | -65.20 Cr |
| Total Unusual Items Excluding Goodwill | 0.00 | 0.00 | 0.70 Cr | -65.20 Cr |
| Net Income From Continuing Operation Net Minority Interest | 605.86 Cr | 638.30 Cr | 487.00 Cr | 410.70 Cr |
| Reconciled Depreciation | 178.89 Cr | 147.25 Cr | 123.70 Cr | 105.50 Cr |
| Reconciled Cost Of Revenue | 6.08K Cr | 5.45K Cr | 4.74K Cr | 3.68K Cr |
| EBITDA | 1.01K Cr | 1.02K Cr | 803.40 Cr | 689.70 Cr |
| EBIT | 830.16 Cr | 872.84 Cr | 679.70 Cr | 584.20 Cr |
| Net Interest Income | -24.75 Cr | -27.30 Cr | -22.10 Cr | -26.70 Cr |
| Interest Expense | 24.75 Cr | 27.30 Cr | 27.50 Cr | 23.30 Cr |
| Normalized Income | 605.86 Cr | 638.30 Cr | 486.48 Cr | 458.44 Cr |
| Net Income From Continuing And Discontinued Operation | 605.86 Cr | 638.30 Cr | 487.00 Cr | 410.70 Cr |
| Total Expenses | 8.45K Cr | 7.41K Cr | 6.36K Cr | 4.96K Cr |
| Diluted Average Shares | 663.35 Cr | 664.90 Cr | 663.17 Cr | 662.42 Cr |
| Basic Average Shares | 663.35 Cr | 664.90 Cr | 663.17 Cr | 662.42 Cr |
| Diluted EPS | 0.91 | 0.96 | 0.73 | 0.62 |
| Basic EPS | 0.91 | 0.96 | 0.73 | 0.62 |
| Diluted NI Availto Com Stockholders | 605.86 Cr | 638.30 Cr | 487.00 Cr | 410.70 Cr |
| Net Income Common Stockholders | 605.86 Cr | 638.30 Cr | 487.00 Cr | 410.70 Cr |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income | 605.86 Cr | 638.30 Cr | 487.00 Cr | 410.70 Cr |
| Net Income Including Noncontrolling Interests | 605.86 Cr | 638.30 Cr | 487.00 Cr | 410.70 Cr |
| Net Income Continuous Operations | 605.86 Cr | 638.30 Cr | 487.00 Cr | 410.70 Cr |
| Tax Provision | 199.55 Cr | 207.24 Cr | 165.20 Cr | 150.20 Cr |
| Pretax Income | 805.41 Cr | 845.54 Cr | 652.20 Cr | 560.90 Cr |
| Other Non Operating Income Expenses | 11.92 Cr | 6.89 Cr | 11.67 Cr | 30.02 Cr |
| Special Income Charges | 0.00 | 0.00 | 0.70 Cr | -65.20 Cr |
| Net Non Operating Interest Income Expense | -24.75 Cr | -27.30 Cr | -22.10 Cr | -26.70 Cr |
| Interest Expense Non Operating | 24.75 Cr | 27.30 Cr | 27.50 Cr | 23.30 Cr |
| Operating Income | 818.24 Cr | 865.95 Cr | 663.00 Cr | 628.80 Cr |
| Operating Expense | 2.38K Cr | 1.95K Cr | 1.62K Cr | 1.28K Cr |
| Other Operating Expenses | 643.43 Cr | 506.21 Cr | 240.30 Cr | 187.30 Cr |
| Depreciation And Amortization In Income Statement | 178.89 Cr | 147.25 Cr | 123.70 Cr | 105.50 Cr |
| Depreciation Income Statement | 178.89 Cr | 147.25 Cr | 123.70 Cr | 105.50 Cr |
| Gross Profit | 3.20K Cr | 2.82K Cr | 2.28K Cr | 1.91K Cr |
| Cost Of Revenue | 6.08K Cr | 5.45K Cr | 4.74K Cr | 3.68K Cr |
| Total Revenue | 9.27K Cr | 8.27K Cr | 7.02K Cr | 5.59K Cr |
| Operating Revenue | 9.27K Cr | 8.27K Cr | 7.02K Cr | 5.59K Cr |
| Interest Income | — | 6.80 Cr | 5.70 Cr | 1.80 Cr |
| Rent Expense Supplemental | — | 14.70 Cr | 16.20 Cr | 13.20 Cr |
| Other Special Charges | — | -0.10 Cr | -0.70 Cr | 65.20 Cr |
| Write Off | — | 0.00 | 0.00 | 0.00 |
| Total Other Finance Cost | — | 0.50 Cr | 0.30 Cr | 5.20 Cr |
| Interest Income Non Operating | — | 6.80 Cr | 5.70 Cr | 1.80 Cr |
| Selling General And Administration | — | 103.30 Cr | 93.10 Cr | 79.20 Cr |
| Selling And Marketing Expense | — | 33.90 Cr | 31.00 Cr | 23.80 Cr |
| General And Administrative Expense | — | 69.40 Cr | 62.10 Cr | 55.40 Cr |
| Rent And Landing Fees | — | 14.70 Cr | 16.20 Cr | 13.20 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Motherson Sumi Wiring India Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.