MOSCHIPComputers Hardware & Equipments
Moschip Technologies Ltd — Profit & Loss Statement
₹148.26
-3.76%
Moschip Technologies Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | 0.00 | -8086.22 | 17268.08 | — |
| Tax Rate For Calcs | 0.01 | 0.13 | 0.01 | 0.00 | — |
| Normalized EBITDA | 60.06 Cr | 37.61 Cr | 31.21 Cr | 25.82 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 33.46 Cr | 9.88 Cr | 6.18 Cr | 6.45 Cr | — |
| Reconciled Depreciation | 18.92 Cr | 20.26 Cr | 17.32 Cr | 12.64 Cr | — |
| Reconciled Cost Of Revenue | 258.14 Cr | 223.99 Cr | 140.17 Cr | 102.16 Cr | — |
| EBITDA | 60.06 Cr | 37.61 Cr | 31.13 Cr | 27.62 Cr | — |
| EBIT | 41.13 Cr | 17.35 Cr | 13.80 Cr | 14.97 Cr | — |
| Net Interest Income | -7.48 Cr | -6.02 Cr | -6.77 Cr | -8.15 Cr | — |
| Interest Expense | 7.48 Cr | 6.02 Cr | 7.57 Cr | 8.51 Cr | — |
| Normalized Income | 33.46 Cr | 9.88 Cr | 6.26 Cr | 4.66 Cr | — |
| Net Income From Continuing And Discontinued Operation | 33.46 Cr | 9.88 Cr | 6.18 Cr | 6.45 Cr | — |
| Total Expenses | 429.67 Cr | 279.80 Cr | 189.28 Cr | 137.70 Cr | — |
| Diluted Average Shares | 19.68 Cr | 19.01 Cr | 17.47 Cr | 16.77 Cr | — |
| Basic Average Shares | 19.01 Cr | 17.97 Cr | 16.29 Cr | 15.88 Cr | — |
| Diluted EPS | 1.70 | 0.52 | 0.35 | 0.39 | — |
| Basic EPS | 1.76 | 0.55 | 0.38 | 0.41 | — |
| Diluted NI Availto Com Stockholders | 33.46 Cr | 9.88 Cr | 6.18 Cr | 6.45 Cr | — |
| Net Income Common Stockholders | 33.46 Cr | 9.88 Cr | 6.18 Cr | 6.45 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 33.46 Cr | 9.88 Cr | 6.18 Cr | 6.45 Cr | — |
| Net Income Including Noncontrolling Interests | 33.46 Cr | 9.88 Cr | 6.18 Cr | 6.45 Cr | — |
| Net Income Continuous Operations | 33.46 Cr | 9.88 Cr | 6.18 Cr | 6.45 Cr | — |
| Tax Provision | 0.19 Cr | 1.44 Cr | 0.06 Cr | 62000.00 | — |
| Pretax Income | 33.65 Cr | 11.33 Cr | 6.24 Cr | 6.46 Cr | — |
| Other Non Operating Income Expenses | 3.96 Cr | 3.24 Cr | 2.20 Cr | 2.46 Cr | — |
| Net Non Operating Interest Income Expense | -7.48 Cr | -6.02 Cr | -6.77 Cr | -8.15 Cr | — |
| Interest Expense Non Operating | 7.48 Cr | 6.02 Cr | 7.57 Cr | 8.51 Cr | — |
| Operating Income | 37.17 Cr | 14.11 Cr | 9.08 Cr | 9.94 Cr | — |
| Operating Expense | 171.53 Cr | 55.82 Cr | 49.11 Cr | 35.54 Cr | — |
| Other Operating Expenses | 152.61 Cr | 35.55 Cr | 14.52 Cr | 13.79 Cr | — |
| Depreciation And Amortization In Income Statement | 18.92 Cr | 20.26 Cr | 17.32 Cr | 12.64 Cr | — |
| Depreciation Income Statement | 18.92 Cr | 20.26 Cr | 12.20 Cr | 6.79 Cr | — |
| Gross Profit | 208.70 Cr | 69.93 Cr | 58.19 Cr | 45.48 Cr | — |
| Cost Of Revenue | 258.14 Cr | 223.99 Cr | 140.17 Cr | 102.16 Cr | — |
| Total Revenue | 466.84 Cr | 293.91 Cr | 198.36 Cr | 147.64 Cr | — |
| Operating Revenue | 466.84 Cr | 293.91 Cr | 198.36 Cr | 147.64 Cr | — |
| Total Unusual Items | — | 0.00 | -0.08 Cr | 1.80 Cr | 0.09 Cr |
| Total Unusual Items Excluding Goodwill | — | 0.00 | -0.08 Cr | 1.80 Cr | 0.09 Cr |
| Interest Income | — | 1.70 Cr | 0.95 Cr | 0.46 Cr | 0.60 Cr |
| Rent Expense Supplemental | — | 1.10 Cr | 0.97 Cr | 1.53 Cr | 2.29 Cr |
| Special Income Charges | — | 0.00 | -0.08 Cr | 1.80 Cr | 0.09 Cr |
| Write Off | — | 0.00 | 0.08 Cr | 99000.00 | 0.00 |
| Total Other Finance Cost | — | 0.28 Cr | 0.16 Cr | 0.09 Cr | 0.12 Cr |
| Interest Income Non Operating | — | 1.70 Cr | 0.95 Cr | 0.46 Cr | 0.60 Cr |
| Amortization | — | 5.45 Cr | 5.12 Cr | 5.86 Cr | 5.15 Cr |
| Selling General And Administration | — | 2.45 Cr | 2.79 Cr | 1.48 Cr | 3.51 Cr |
| Selling And Marketing Expense | — | 0.41 Cr | 0.19 Cr | 0.12 Cr | 0.93 Cr |
| General And Administrative Expense | — | 2.04 Cr | 2.60 Cr | 1.36 Cr | 2.58 Cr |
| Rent And Landing Fees | — | 1.10 Cr | 0.97 Cr | 1.53 Cr | 2.29 Cr |
| Other Special Charges | — | — | — | -1.81 Cr | -0.09 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Moschip Technologies Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.