MONEYBOXXNon Banking Financial Company (NBFC)
MONEYBOXX — Profit & Loss Statement
₹59.01
-5.92%
MONEYBOXX Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | -4.69 Cr | 0.40 Cr | -1.02 Cr | -0.40 Cr | — |
| Tax Rate For Calcs | 0.30 | 0.13 | 0.32 | 0.30 | — |
| Normalized EBITDA | 41.66 Cr | 7.69 Cr | -4.62 Cr | -4.05 Cr | — |
| Total Unusual Items | -15.64 Cr | 2.97 Cr | -3.22 Cr | -1.33 Cr | — |
| Total Unusual Items Excluding Goodwill | -15.64 Cr | 2.97 Cr | -3.22 Cr | -1.33 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 1.25 Cr | 9.14 Cr | -6.80 Cr | -3.72 Cr | — |
| Reconciled Depreciation | 7.71 Cr | 3.35 Cr | 1.73 Cr | 0.94 Cr | — |
| Reconciled Cost Of Revenue | 141.11 Cr | 89.88 Cr | 41.47 Cr | 20.99 Cr | — |
| EBITDA | 26.02 Cr | 10.66 Cr | -7.85 Cr | -5.39 Cr | — |
| EBIT | 18.32 Cr | 7.32 Cr | -9.58 Cr | -6.32 Cr | — |
| Normalized Income | 12.20 Cr | 6.57 Cr | -4.60 Cr | -2.79 Cr | — |
| Net Income From Continuing And Discontinued Operation | 1.25 Cr | 9.14 Cr | -6.80 Cr | -3.72 Cr | — |
| Total Expenses | 168.14 Cr | 110.30 Cr | 56.47 Cr | 28.17 Cr | — |
| Diluted Average Shares | 3.20 Cr | 2.69 Cr | 2.31 Cr | 2.05 Cr | — |
| Basic Average Shares | 3.20 Cr | 2.65 Cr | 2.31 Cr | 2.05 Cr | — |
| Diluted EPS | 0.39 | 3.40 | -2.94 | -1.81 | — |
| Basic EPS | 0.39 | 3.45 | -2.94 | -1.81 | — |
| Diluted NI Availto Com Stockholders | 1.25 Cr | 9.14 Cr | -6.80 Cr | -3.72 Cr | — |
| Net Income Common Stockholders | 1.25 Cr | 9.14 Cr | -6.80 Cr | -3.72 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 1.25 Cr | 9.14 Cr | -6.80 Cr | -3.72 Cr | — |
| Net Income Including Noncontrolling Interests | 1.25 Cr | 9.14 Cr | -6.80 Cr | -3.72 Cr | — |
| Net Income Continuous Operations | 1.25 Cr | 9.14 Cr | -6.80 Cr | -3.72 Cr | — |
| Tax Provision | 1.71 Cr | 1.42 Cr | -3.14 Cr | -2.80 Cr | — |
| Pretax Income | 2.96 Cr | 10.56 Cr | -9.94 Cr | -6.52 Cr | — |
| Other Non Operating Income Expenses | 0.28 Cr | 0.27 Cr | 7000.00 | 0.70 Cr | — |
| Special Income Charges | -18.72 Cr | 1.03 Cr | -3.37 Cr | -1.33 Cr | — |
| Write Off | 18.72 Cr | -1.03 Cr | 3.37 Cr | 1.34 Cr | — |
| Operating Income | 18.32 Cr | 7.32 Cr | -7.03 Cr | -5.89 Cr | — |
| Operating Expense | 27.04 Cr | 20.42 Cr | 15.00 Cr | 7.18 Cr | — |
| Other Operating Expenses | 19.33 Cr | 17.07 Cr | 5.90 Cr | 2.55 Cr | — |
| Depreciation And Amortization In Income Statement | 7.71 Cr | 3.35 Cr | 1.73 Cr | 0.94 Cr | — |
| Depreciation Income Statement | 7.71 Cr | 3.35 Cr | 1.73 Cr | 0.94 Cr | — |
| Gross Profit | 45.35 Cr | 27.74 Cr | 7.97 Cr | 1.28 Cr | — |
| Cost Of Revenue | 141.11 Cr | 89.88 Cr | 41.47 Cr | 20.99 Cr | — |
| Total Revenue | 186.46 Cr | 117.62 Cr | 49.44 Cr | 22.27 Cr | — |
| Operating Revenue | 186.46 Cr | 117.62 Cr | 49.44 Cr | 22.27 Cr | — |
| Net Interest Income | — | 1.37 Cr | 0.31 Cr | -10000.00 | 0.11 Cr |
| Interest Expense | — | 1.00 Cr | 0.36 Cr | 0.20 Cr | 0.19 Cr |
| Interest Income | — | 2.49 Cr | 0.83 Cr | 0.32 Cr | 0.38 Cr |
| Rent Expense Supplemental | — | 1.58 Cr | 0.73 Cr | 0.33 Cr | 0.16 Cr |
| Other Special Charges | — | -0.08 Cr | — | -33000.00 | — |
| Net Non Operating Interest Income Expense | — | 1.37 Cr | 0.31 Cr | -10000.00 | 0.11 Cr |
| Total Other Finance Cost | — | 0.11 Cr | 0.16 Cr | 0.13 Cr | 0.09 Cr |
| Interest Expense Non Operating | — | 1.00 Cr | 0.36 Cr | 0.20 Cr | 0.19 Cr |
| Interest Income Non Operating | — | 2.49 Cr | 0.83 Cr | 0.32 Cr | 0.38 Cr |
| Amortization | — | 0.09 Cr | 46000.00 | 29000.00 | 0.14 Cr |
| Selling General And Administration | — | 4.16 Cr | 1.03 Cr | 0.86 Cr | 0.42 Cr |
| Selling And Marketing Expense | — | 0.29 Cr | 0.08 Cr | 0.01 Cr | 0.02 Cr |
| General And Administrative Expense | — | 3.87 Cr | 0.96 Cr | 0.85 Cr | 0.40 Cr |
| Rent And Landing Fees | — | 1.58 Cr | 0.73 Cr | 0.33 Cr | 0.16 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on MONEYBOXX
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.