MONARCHStockbroking & Allied
Monarch Networth Capital Ltd — Profit & Loss Statement
₹249.75
-4.83%
Monarch Networth Capital Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 4.76 Cr | 4.49 Cr | 1.15 Cr | 2.20 Cr | — |
| Tax Rate For Calcs | 0.23 | 0.25 | 0.26 | 0.25 | — |
| Normalized EBITDA | 196.77 Cr | 160.88 Cr | 58.52 Cr | 65.68 Cr | — |
| Total Unusual Items | 21.11 Cr | 18.00 Cr | 4.45 Cr | 8.77 Cr | — |
| Total Unusual Items Excluding Goodwill | 21.11 Cr | 18.00 Cr | 4.45 Cr | 8.77 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 149.27 Cr | 123.15 Cr | 42.97 Cr | 54.05 Cr | — |
| Reconciled Depreciation | 7.55 Cr | 1.74 Cr | 1.12 Cr | 1.00 Cr | — |
| Reconciled Cost Of Revenue | 77.61 Cr | 69.90 Cr | 52.07 Cr | 51.42 Cr | — |
| EBITDA | 217.88 Cr | 178.88 Cr | 62.97 Cr | 74.45 Cr | — |
| EBIT | 210.33 Cr | 177.14 Cr | 61.84 Cr | 73.45 Cr | — |
| Net Interest Income | 91.81 Cr | 59.33 Cr | 41.06 Cr | 34.54 Cr | — |
| Interest Expense | 17.65 Cr | 13.03 Cr | 3.92 Cr | 1.28 Cr | — |
| Interest Income | 109.46 Cr | 72.36 Cr | 46.83 Cr | 36.59 Cr | — |
| Normalized Income | 132.92 Cr | 109.64 Cr | 39.67 Cr | 47.48 Cr | — |
| Net Income From Continuing And Discontinued Operation | 149.27 Cr | 123.15 Cr | 42.97 Cr | 54.05 Cr | — |
| Total Expenses | 117.13 Cr | 101.81 Cr | 93.04 Cr | 77.64 Cr | — |
| Diluted Average Shares | 7.50 Cr | 6.77 Cr | 6.77 Cr | 6.81 Cr | — |
| Basic Average Shares | 7.41 Cr | 6.19 Cr | 6.77 Cr | 6.21 Cr | — |
| Diluted EPS | 19.89 | 18.18 | 6.34 | 8.49 | — |
| Basic EPS | 20.15 | 19.89 | 6.34 | 9.31 | — |
| Diluted NI Availto Com Stockholders | 149.27 Cr | 123.15 Cr | 42.97 Cr | 54.05 Cr | — |
| Net Income Common Stockholders | 149.27 Cr | 123.15 Cr | 42.97 Cr | 54.05 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 149.27 Cr | 123.15 Cr | 42.97 Cr | 54.05 Cr | — |
| Net Income Including Noncontrolling Interests | 149.27 Cr | 123.15 Cr | 42.97 Cr | 54.05 Cr | — |
| Net Income Continuous Operations | 149.27 Cr | 123.15 Cr | 42.97 Cr | 54.05 Cr | — |
| Tax Provision | 43.41 Cr | 40.97 Cr | 14.95 Cr | 18.12 Cr | — |
| Pretax Income | 192.68 Cr | 164.12 Cr | 57.93 Cr | 72.17 Cr | — |
| Other Non Operating Income Expenses | 1.17 Cr | 1.31 Cr | 0.49 Cr | 0.88 Cr | — |
| Special Income Charges | -0.52 Cr | -0.05 Cr | -22000.00 | -0.27 Cr | — |
| Other Special Charges | 0.06 Cr | 0.05 Cr | 22000.00 | 0.28 Cr | — |
| Write Off | 0.46 Cr | 0.00 | 0.38 Cr | -0.01 Cr | — |
| Net Non Operating Interest Income Expense | 91.81 Cr | 59.33 Cr | 41.06 Cr | 34.54 Cr | — |
| Interest Expense Non Operating | 17.65 Cr | 13.03 Cr | 3.92 Cr | 1.28 Cr | — |
| Interest Income Non Operating | 109.46 Cr | 72.36 Cr | 46.83 Cr | 36.59 Cr | — |
| Operating Income | 78.59 Cr | 85.48 Cr | 11.85 Cr | 27.92 Cr | — |
| Operating Expense | 39.52 Cr | 31.91 Cr | 40.97 Cr | 26.23 Cr | — |
| Other Operating Expenses | 31.97 Cr | 30.17 Cr | 9.90 Cr | 7.75 Cr | — |
| Depreciation And Amortization In Income Statement | 7.55 Cr | 1.74 Cr | 1.12 Cr | 0.99 Cr | — |
| Depreciation Income Statement | 7.55 Cr | 1.74 Cr | 1.12 Cr | 0.99 Cr | — |
| Gross Profit | 118.10 Cr | 117.38 Cr | 52.82 Cr | 54.15 Cr | — |
| Cost Of Revenue | 77.61 Cr | 69.90 Cr | 52.07 Cr | 51.42 Cr | — |
| Total Revenue | 195.72 Cr | 187.28 Cr | 104.89 Cr | 105.56 Cr | — |
| Operating Revenue | 195.72 Cr | 187.28 Cr | 104.89 Cr | 105.56 Cr | — |
| Rent Expense Supplemental | — | 5.84 Cr | 5.46 Cr | 4.81 Cr | 3.60 Cr |
| Net Income Extraordinary | — | 0.00 | -7000.00 | -6000.00 | -16000.00 |
| Total Other Finance Cost | — | 2.05 Cr | 1.84 Cr | 0.77 Cr | 0.69 Cr |
| Selling General And Administration | — | 8.18 Cr | 7.62 Cr | 5.98 Cr | 6.44 Cr |
| Selling And Marketing Expense | — | 1.75 Cr | 2.38 Cr | 2.35 Cr | 1.63 Cr |
| General And Administrative Expense | — | 6.44 Cr | 5.24 Cr | 3.63 Cr | 4.81 Cr |
| Rent And Landing Fees | — | 5.84 Cr | 5.46 Cr | 4.81 Cr | 3.60 Cr |
| Minority Interests | — | — | 0.00 | 0.00 | 0.00 |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Monarch Networth Capital Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.