MONARCHStockbroking & Allied

Monarch Networth Capital LtdProfit & Loss Statement

249.75
-4.83%

Monarch Networth Capital Ltd Profit & Loss Statement (Annual)

Metric20252024202320222021
Tax Effect Of Unusual Items4.76 Cr4.49 Cr1.15 Cr2.20 Cr
Tax Rate For Calcs0.230.250.260.25
Normalized EBITDA196.77 Cr160.88 Cr58.52 Cr65.68 Cr
Total Unusual Items21.11 Cr18.00 Cr4.45 Cr8.77 Cr
Total Unusual Items Excluding Goodwill21.11 Cr18.00 Cr4.45 Cr8.77 Cr
Net Income From Continuing Operation Net Minority Interest149.27 Cr123.15 Cr42.97 Cr54.05 Cr
Reconciled Depreciation7.55 Cr1.74 Cr1.12 Cr1.00 Cr
Reconciled Cost Of Revenue77.61 Cr69.90 Cr52.07 Cr51.42 Cr
EBITDA217.88 Cr178.88 Cr62.97 Cr74.45 Cr
EBIT210.33 Cr177.14 Cr61.84 Cr73.45 Cr
Net Interest Income91.81 Cr59.33 Cr41.06 Cr34.54 Cr
Interest Expense17.65 Cr13.03 Cr3.92 Cr1.28 Cr
Interest Income109.46 Cr72.36 Cr46.83 Cr36.59 Cr
Normalized Income132.92 Cr109.64 Cr39.67 Cr47.48 Cr
Net Income From Continuing And Discontinued Operation149.27 Cr123.15 Cr42.97 Cr54.05 Cr
Total Expenses117.13 Cr101.81 Cr93.04 Cr77.64 Cr
Diluted Average Shares7.50 Cr6.77 Cr6.77 Cr6.81 Cr
Basic Average Shares7.41 Cr6.19 Cr6.77 Cr6.21 Cr
Diluted EPS19.8918.186.348.49
Basic EPS20.1519.896.349.31
Diluted NI Availto Com Stockholders149.27 Cr123.15 Cr42.97 Cr54.05 Cr
Net Income Common Stockholders149.27 Cr123.15 Cr42.97 Cr54.05 Cr
Otherunder Preferred Stock Dividend0.000.000.000.00
Net Income149.27 Cr123.15 Cr42.97 Cr54.05 Cr
Net Income Including Noncontrolling Interests149.27 Cr123.15 Cr42.97 Cr54.05 Cr
Net Income Continuous Operations149.27 Cr123.15 Cr42.97 Cr54.05 Cr
Tax Provision43.41 Cr40.97 Cr14.95 Cr18.12 Cr
Pretax Income192.68 Cr164.12 Cr57.93 Cr72.17 Cr
Other Non Operating Income Expenses1.17 Cr1.31 Cr0.49 Cr0.88 Cr
Special Income Charges-0.52 Cr-0.05 Cr-22000.00-0.27 Cr
Other Special Charges0.06 Cr0.05 Cr22000.000.28 Cr
Write Off0.46 Cr0.000.38 Cr-0.01 Cr
Net Non Operating Interest Income Expense91.81 Cr59.33 Cr41.06 Cr34.54 Cr
Interest Expense Non Operating17.65 Cr13.03 Cr3.92 Cr1.28 Cr
Interest Income Non Operating109.46 Cr72.36 Cr46.83 Cr36.59 Cr
Operating Income78.59 Cr85.48 Cr11.85 Cr27.92 Cr
Operating Expense39.52 Cr31.91 Cr40.97 Cr26.23 Cr
Other Operating Expenses31.97 Cr30.17 Cr9.90 Cr7.75 Cr
Depreciation And Amortization In Income Statement7.55 Cr1.74 Cr1.12 Cr0.99 Cr
Depreciation Income Statement7.55 Cr1.74 Cr1.12 Cr0.99 Cr
Gross Profit118.10 Cr117.38 Cr52.82 Cr54.15 Cr
Cost Of Revenue77.61 Cr69.90 Cr52.07 Cr51.42 Cr
Total Revenue195.72 Cr187.28 Cr104.89 Cr105.56 Cr
Operating Revenue195.72 Cr187.28 Cr104.89 Cr105.56 Cr
Rent Expense Supplemental5.84 Cr5.46 Cr4.81 Cr3.60 Cr
Net Income Extraordinary0.00-7000.00-6000.00-16000.00
Total Other Finance Cost2.05 Cr1.84 Cr0.77 Cr0.69 Cr
Selling General And Administration8.18 Cr7.62 Cr5.98 Cr6.44 Cr
Selling And Marketing Expense1.75 Cr2.38 Cr2.35 Cr1.63 Cr
General And Administrative Expense6.44 Cr5.24 Cr3.63 Cr4.81 Cr
Rent And Landing Fees5.84 Cr5.46 Cr4.81 Cr3.60 Cr
Minority Interests0.000.000.00

All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.

Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.