MOLPesticides & Agrochemicals

Mol Hungarian Oil and Gas Public Limited CompanyProfit & Loss Statement

36.74
-5.58%

Mol Hungarian Oil and Gas Public Limited Company Profit & Loss Statement (Annual)

Metric2025202420232022
Tax Effect Of Unusual Items-0.83 Cr0.41 Cr-0.18 Cr4.28 Cr
Tax Rate For Calcs0.300.130.240.26
Normalized EBITDA166.59 Cr4.51 Cr406.11 Cr461.61 Cr
Total Unusual Items-2.78 Cr3.29 Cr-0.75 Cr16.77 Cr
Total Unusual Items Excluding Goodwill-2.78 Cr3.29 Cr-0.75 Cr16.77 Cr
Net Income From Continuing Operation Net Minority Interest-10.60 Cr-106.03 Cr237.71 Cr304.42 Cr
Reconciled Depreciation108.13 Cr92.22 Cr77.06 Cr62.65 Cr
Reconciled Cost Of Revenue1.36K Cr1.10K Cr1.60K Cr1.53K Cr
EBITDA163.81 Cr7.80 Cr405.36 Cr478.38 Cr
EBIT55.68 Cr-84.42 Cr328.29 Cr415.73 Cr
Net Interest Income-50.13 Cr-40.14 Cr-18.35 Cr-7.58 Cr
Interest Expense46.21 Cr36.76 Cr15.21 Cr6.93 Cr
Interest Income0.64 Cr0.76 Cr1.19 Cr2.38 Cr
Normalized Income-8.65 Cr-108.90 Cr238.28 Cr291.93 Cr
Net Income From Continuing And Discontinued Operation-10.60 Cr-106.03 Cr237.71 Cr304.42 Cr
Total Expenses2.02K Cr1.66K Cr2.26K Cr2.14K Cr
Rent Expense Supplemental1.31 Cr1.01 Cr1.25 Cr1.26 Cr
Diluted Average Shares25.43 Cr25.43 Cr25.43 Cr25.43 Cr
Basic Average Shares25.43 Cr25.43 Cr25.43 Cr25.43 Cr
Diluted EPS-0.42-4.179.3511.97
Basic EPS-0.42-4.179.3511.97
Diluted NI Availto Com Stockholders-10.60 Cr-106.03 Cr237.71 Cr304.42 Cr
Net Income Common Stockholders-10.60 Cr-106.03 Cr237.71 Cr304.42 Cr
Otherunder Preferred Stock Dividend0.000.000.000.00
Net Income-10.60 Cr-106.03 Cr237.71 Cr304.42 Cr
Minority Interests0.000.000.000.00
Net Income Including Noncontrolling Interests-10.60 Cr-106.03 Cr237.71 Cr304.42 Cr
Net Income Continuous Operations-10.60 Cr-106.03 Cr237.71 Cr304.42 Cr
Tax Provision20.07 Cr-15.15 Cr75.38 Cr104.38 Cr
Pretax Income9.47 Cr-121.18 Cr313.09 Cr408.80 Cr
Other Non Operating Income Expenses0.42 Cr2.01 Cr0.50 Cr0.32 Cr
Special Income Charges-3.31 Cr-2.32 Cr17.99 Cr5.37 Cr
Other Special Charges1.51 Cr0.94 Cr-18.29 Cr-5.37 Cr
Write Off1.80 Cr1.37 Cr0.30 Cr0.00
Net Non Operating Interest Income Expense-50.13 Cr-40.14 Cr-18.35 Cr-7.58 Cr
Total Other Finance Cost4.56 Cr4.15 Cr4.33 Cr3.03 Cr
Interest Expense Non Operating46.21 Cr36.76 Cr15.21 Cr6.93 Cr
Interest Income Non Operating0.64 Cr0.76 Cr1.19 Cr2.38 Cr
Operating Income41.41 Cr-109.23 Cr265.70 Cr337.32 Cr
Operating Expense654.99 Cr553.04 Cr663.98 Cr603.45 Cr
Other Operating Expenses338.21 Cr282.69 Cr361.01 Cr301.56 Cr
Depreciation And Amortization In Income Statement108.13 Cr92.22 Cr77.06 Cr62.65 Cr
Depreciation Income Statement108.13 Cr92.22 Cr77.06 Cr59.93 Cr
Selling General And Administration78.54 Cr49.28 Cr91.34 Cr115.63 Cr
Selling And Marketing Expense63.44 Cr34.91 Cr82.59 Cr108.49 Cr
General And Administrative Expense15.10 Cr14.37 Cr8.74 Cr7.14 Cr
Rent And Landing Fees1.31 Cr1.01 Cr1.25 Cr1.26 Cr
Gross Profit696.40 Cr443.81 Cr929.68 Cr940.76 Cr
Cost Of Revenue1.36K Cr1.10K Cr1.60K Cr1.53K Cr
Total Revenue2.06K Cr1.55K Cr2.53K Cr2.47K Cr
Operating Revenue2.06K Cr1.55K Cr2.53K Cr2.47K Cr
Amortization1.83 Cr2.72 Cr

All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.

Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.