MOLPesticides & Agrochemicals
Mol Hungarian Oil and Gas Public Limited Company — Profit & Loss Statement
₹36.74
-5.58%
Mol Hungarian Oil and Gas Public Limited Company Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Tax Effect Of Unusual Items | -0.83 Cr | 0.41 Cr | -0.18 Cr | 4.28 Cr |
| Tax Rate For Calcs | 0.30 | 0.13 | 0.24 | 0.26 |
| Normalized EBITDA | 166.59 Cr | 4.51 Cr | 406.11 Cr | 461.61 Cr |
| Total Unusual Items | -2.78 Cr | 3.29 Cr | -0.75 Cr | 16.77 Cr |
| Total Unusual Items Excluding Goodwill | -2.78 Cr | 3.29 Cr | -0.75 Cr | 16.77 Cr |
| Net Income From Continuing Operation Net Minority Interest | -10.60 Cr | -106.03 Cr | 237.71 Cr | 304.42 Cr |
| Reconciled Depreciation | 108.13 Cr | 92.22 Cr | 77.06 Cr | 62.65 Cr |
| Reconciled Cost Of Revenue | 1.36K Cr | 1.10K Cr | 1.60K Cr | 1.53K Cr |
| EBITDA | 163.81 Cr | 7.80 Cr | 405.36 Cr | 478.38 Cr |
| EBIT | 55.68 Cr | -84.42 Cr | 328.29 Cr | 415.73 Cr |
| Net Interest Income | -50.13 Cr | -40.14 Cr | -18.35 Cr | -7.58 Cr |
| Interest Expense | 46.21 Cr | 36.76 Cr | 15.21 Cr | 6.93 Cr |
| Interest Income | 0.64 Cr | 0.76 Cr | 1.19 Cr | 2.38 Cr |
| Normalized Income | -8.65 Cr | -108.90 Cr | 238.28 Cr | 291.93 Cr |
| Net Income From Continuing And Discontinued Operation | -10.60 Cr | -106.03 Cr | 237.71 Cr | 304.42 Cr |
| Total Expenses | 2.02K Cr | 1.66K Cr | 2.26K Cr | 2.14K Cr |
| Rent Expense Supplemental | 1.31 Cr | 1.01 Cr | 1.25 Cr | 1.26 Cr |
| Diluted Average Shares | 25.43 Cr | 25.43 Cr | 25.43 Cr | 25.43 Cr |
| Basic Average Shares | 25.43 Cr | 25.43 Cr | 25.43 Cr | 25.43 Cr |
| Diluted EPS | -0.42 | -4.17 | 9.35 | 11.97 |
| Basic EPS | -0.42 | -4.17 | 9.35 | 11.97 |
| Diluted NI Availto Com Stockholders | -10.60 Cr | -106.03 Cr | 237.71 Cr | 304.42 Cr |
| Net Income Common Stockholders | -10.60 Cr | -106.03 Cr | 237.71 Cr | 304.42 Cr |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income | -10.60 Cr | -106.03 Cr | 237.71 Cr | 304.42 Cr |
| Minority Interests | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income Including Noncontrolling Interests | -10.60 Cr | -106.03 Cr | 237.71 Cr | 304.42 Cr |
| Net Income Continuous Operations | -10.60 Cr | -106.03 Cr | 237.71 Cr | 304.42 Cr |
| Tax Provision | 20.07 Cr | -15.15 Cr | 75.38 Cr | 104.38 Cr |
| Pretax Income | 9.47 Cr | -121.18 Cr | 313.09 Cr | 408.80 Cr |
| Other Non Operating Income Expenses | 0.42 Cr | 2.01 Cr | 0.50 Cr | 0.32 Cr |
| Special Income Charges | -3.31 Cr | -2.32 Cr | 17.99 Cr | 5.37 Cr |
| Other Special Charges | 1.51 Cr | 0.94 Cr | -18.29 Cr | -5.37 Cr |
| Write Off | 1.80 Cr | 1.37 Cr | 0.30 Cr | 0.00 |
| Net Non Operating Interest Income Expense | -50.13 Cr | -40.14 Cr | -18.35 Cr | -7.58 Cr |
| Total Other Finance Cost | 4.56 Cr | 4.15 Cr | 4.33 Cr | 3.03 Cr |
| Interest Expense Non Operating | 46.21 Cr | 36.76 Cr | 15.21 Cr | 6.93 Cr |
| Interest Income Non Operating | 0.64 Cr | 0.76 Cr | 1.19 Cr | 2.38 Cr |
| Operating Income | 41.41 Cr | -109.23 Cr | 265.70 Cr | 337.32 Cr |
| Operating Expense | 654.99 Cr | 553.04 Cr | 663.98 Cr | 603.45 Cr |
| Other Operating Expenses | 338.21 Cr | 282.69 Cr | 361.01 Cr | 301.56 Cr |
| Depreciation And Amortization In Income Statement | 108.13 Cr | 92.22 Cr | 77.06 Cr | 62.65 Cr |
| Depreciation Income Statement | 108.13 Cr | 92.22 Cr | 77.06 Cr | 59.93 Cr |
| Selling General And Administration | 78.54 Cr | 49.28 Cr | 91.34 Cr | 115.63 Cr |
| Selling And Marketing Expense | 63.44 Cr | 34.91 Cr | 82.59 Cr | 108.49 Cr |
| General And Administrative Expense | 15.10 Cr | 14.37 Cr | 8.74 Cr | 7.14 Cr |
| Rent And Landing Fees | 1.31 Cr | 1.01 Cr | 1.25 Cr | 1.26 Cr |
| Gross Profit | 696.40 Cr | 443.81 Cr | 929.68 Cr | 940.76 Cr |
| Cost Of Revenue | 1.36K Cr | 1.10K Cr | 1.60K Cr | 1.53K Cr |
| Total Revenue | 2.06K Cr | 1.55K Cr | 2.53K Cr | 2.47K Cr |
| Operating Revenue | 2.06K Cr | 1.55K Cr | 2.53K Cr | 2.47K Cr |
| Amortization | — | — | 1.83 Cr | 2.72 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Mol Hungarian Oil and Gas Public Limited Company
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.