MOILIndustrial Minerals
MOIL Limited — Profit & Loss Statement
₹283.25
-4.77%
MOIL Limited Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | 0.00 | 2.20 Cr | 3.96 Cr | — |
| Tax Rate For Calcs | 0.22 | 0.24 | 0.25 | 0.28 | — |
| Normalized EBITDA | 527.54 Cr | 437.72 Cr | 369.36 Cr | 612.99 Cr | — |
| Total Unusual Items | 0.00 | 0.00 | 8.77 Cr | 14.15 Cr | — |
| Total Unusual Items Excluding Goodwill | 0.00 | 0.00 | 8.77 Cr | 14.15 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 381.64 Cr | 293.34 Cr | 250.59 Cr | 376.98 Cr | — |
| Reconciled Depreciation | 152.13 Cr | 144.25 Cr | 114.34 Cr | 103.11 Cr | — |
| Reconciled Cost Of Revenue | 230.21 Cr | 240.64 Cr | 259.22 Cr | 372.05 Cr | — |
| EBITDA | 527.54 Cr | 437.72 Cr | 378.12 Cr | 627.14 Cr | — |
| EBIT | 375.41 Cr | 293.47 Cr | 263.78 Cr | 524.03 Cr | — |
| Normalized Income | 381.64 Cr | 293.34 Cr | 244.02 Cr | 366.79 Cr | — |
| Net Income From Continuing And Discontinued Operation | 381.64 Cr | 293.34 Cr | 250.59 Cr | 376.98 Cr | — |
| Total Expenses | 1.21K Cr | 1.16K Cr | 1.07K Cr | 995.07 Cr | — |
| Diluted Average Shares | 20.34 Cr | 20.34 Cr | 20.35 Cr | 23.34 Cr | — |
| Basic Average Shares | 20.34 Cr | 20.34 Cr | 20.35 Cr | 23.34 Cr | — |
| Diluted EPS | 18.76 | 14.42 | 12.31 | 16.15 | — |
| Basic EPS | 18.76 | 14.42 | 12.31 | 16.15 | — |
| Diluted NI Availto Com Stockholders | 381.64 Cr | 293.34 Cr | 250.59 Cr | 376.98 Cr | — |
| Net Income Common Stockholders | 381.64 Cr | 293.34 Cr | 250.59 Cr | 376.98 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 381.64 Cr | 293.34 Cr | 250.59 Cr | 376.98 Cr | — |
| Net Income Including Noncontrolling Interests | 381.64 Cr | 293.34 Cr | 250.59 Cr | 376.98 Cr | — |
| Net Income Extraordinary | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income Continuous Operations | 381.64 Cr | 293.34 Cr | 250.59 Cr | 376.98 Cr | — |
| Tax Provision | 105.14 Cr | 93.66 Cr | 83.86 Cr | 146.31 Cr | — |
| Pretax Income | 486.78 Cr | 387.00 Cr | 334.45 Cr | 523.29 Cr | — |
| Other Non Operating Income Expenses | 111.38 Cr | 93.54 Cr | 12.12 Cr | 6.65 Cr | — |
| Special Income Charges | 0.00 | 0.00 | -0.62 Cr | 4.27 Cr | — |
| Operating Income | 375.41 Cr | 293.47 Cr | 263.78 Cr | 441.23 Cr | — |
| Operating Expense | 979.32 Cr | 915.32 Cr | 811.63 Cr | 623.03 Cr | — |
| Other Operating Expenses | 415.39 Cr | 360.21 Cr | 127.41 Cr | 168.12 Cr | — |
| Gross Profit | 1.35K Cr | 1.21K Cr | 1.08K Cr | 1.06K Cr | — |
| Cost Of Revenue | 230.21 Cr | 240.64 Cr | 259.22 Cr | 372.05 Cr | — |
| Total Revenue | 1.58K Cr | 1.45K Cr | 1.33K Cr | 1.44K Cr | — |
| Operating Revenue | 1.58K Cr | 1.45K Cr | 1.33K Cr | 1.44K Cr | — |
| Net Interest Income | — | 69.74 Cr | 49.78 Cr | 61.27 Cr | 67.64 Cr |
| Interest Income | — | 69.74 Cr | 49.78 Cr | 62.00 Cr | 67.64 Cr |
| Rent Expense Supplemental | — | 1.23 Cr | 0.86 Cr | 1.00 Cr | 0.75 Cr |
| Write Off | — | 0.43 Cr | 3.44 Cr | 2.15 Cr | 2.38 Cr |
| Net Non Operating Interest Income Expense | — | 69.74 Cr | 49.78 Cr | 61.27 Cr | 67.64 Cr |
| Interest Income Non Operating | — | 69.74 Cr | 49.78 Cr | 62.00 Cr | 67.64 Cr |
| Depreciation And Amortization In Income Statement | — | 144.25 Cr | 114.34 Cr | — | — |
| Amortization | — | 3.84 Cr | 2.95 Cr | — | — |
| Depreciation Income Statement | — | 140.40 Cr | 111.39 Cr | — | — |
| Selling General And Administration | — | 7.39 Cr | 8.03 Cr | 11.41 Cr | 16.21 Cr |
| Selling And Marketing Expense | — | 4.11 Cr | 4.61 Cr | 8.20 Cr | 14.03 Cr |
| General And Administrative Expense | — | 3.27 Cr | 3.42 Cr | 3.21 Cr | 2.18 Cr |
| Rent And Landing Fees | — | 1.23 Cr | 0.86 Cr | 1.00 Cr | 0.75 Cr |
| Interest Expense | — | — | 0.00 | 0.74 Cr | 0.00 |
| Other Special Charges | — | — | -2.82 Cr | -6.42 Cr | 53.69 Cr |
| Interest Expense Non Operating | — | — | 0.00 | 0.74 Cr | 0.00 |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on MOIL Limited
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.