MOHITPPRPaper & Paper Products

Mohit Paper Mills LtdBalance Sheet

25.37
-0.90%

Mohit Paper Mills Ltd Balance Sheet (Annual)

Metric20252024202320222021
Ordinary Shares Number1.40 Cr1.40 Cr1.40 Cr1.40 Cr
Share Issued1.40 Cr1.40 Cr1.40 Cr1.40 Cr
Net Debt74.04 Cr80.62 Cr47.51 Cr39.47 Cr
Total Debt79.45 Cr80.76 Cr47.57 Cr40.34 Cr
Tangible Book Value51.03 Cr44.52 Cr38.07 Cr33.15 Cr
Invested Capital130.48 Cr125.28 Cr85.64 Cr73.50 Cr
Working Capital10.55 Cr8.44 Cr7.91 Cr1.09 Cr
Net Tangible Assets51.03 Cr44.52 Cr38.07 Cr33.15 Cr
Common Stock Equity51.03 Cr44.52 Cr38.07 Cr33.15 Cr
Total Capitalization83.31 Cr82.54 Cr60.98 Cr40.91 Cr
Total Equity Gross Minority Interest51.03 Cr44.52 Cr38.07 Cr33.15 Cr
Stockholders Equity51.03 Cr44.52 Cr38.07 Cr33.15 Cr
Capital Stock14.00 Cr14.00 Cr14.00 Cr14.00 Cr
Common Stock14.00 Cr14.00 Cr14.00 Cr14.00 Cr
Total Liabilities Net Minority Interest147.06 Cr132.64 Cr103.63 Cr78.98 Cr
Total Non Current Liabilities Net Minority Interest59.27 Cr66.33 Cr49.49 Cr30.58 Cr
Other Non Current Liabilities19.45 Cr-1000.0020.43 Cr-1000.00
Non Current Deferred Taxes Liabilities7.13 Cr6.23 Cr6.00 Cr4.43 Cr
Long Term Debt And Capital Lease Obligation32.27 Cr38.02 Cr22.91 Cr7.75 Cr
Long Term Debt32.27 Cr38.02 Cr22.91 Cr7.75 Cr
Long Term Provisions0.41 Cr0.01 Cr44000.0019000.00
Current Liabilities87.79 Cr66.31 Cr54.13 Cr48.41 Cr
Other Current Liabilities24.81 Cr5.58 Cr4.36 Cr1.54 Cr
Current Debt And Capital Lease Obligation47.18 Cr42.74 Cr24.66 Cr32.59 Cr
Current Debt47.18 Cr42.74 Cr24.66 Cr32.59 Cr
Payables15.80 Cr17.99 Cr25.12 Cr14.28 Cr
Accounts Payable15.80 Cr7.03 Cr17.90 Cr3.86 Cr
Total Assets198.09 Cr177.16 Cr141.70 Cr112.14 Cr
Total Non Current Assets99.75 Cr102.41 Cr79.66 Cr62.64 Cr
Other Non Current Assets1.18 Cr-1000.002.39 Cr-59000.00
Investmentin Financial Assets3.41 Cr1.11 Cr1.11 Cr1.11 Cr
Available For Sale Securities3.41 Cr1.11 Cr1.11 Cr1.11 Cr
Goodwill And Other Intangible Assets0.0011000.0011000.0011000.00
Net PPE95.16 Cr99.37 Cr75.45 Cr59.07 Cr
Gross PPE95.16 Cr99.37 Cr75.45 Cr131.48 Cr
Construction In Progress2.99 Cr30.60 Cr19.93 Cr0.00
Other Properties92.17 Cr68.78 Cr55.52 Cr59.07 Cr
Current Assets98.34 Cr74.75 Cr62.04 Cr49.50 Cr
Other Current Assets8.12 Cr4.43 Cr1.51 Cr1.17 Cr
Inventory63.00 Cr37.07 Cr28.45 Cr23.36 Cr
Accounts Receivable21.81 Cr24.92 Cr16.98 Cr11.15 Cr
Cash Cash Equivalents And Short Term Investments5.41 Cr0.13 Cr0.05 Cr0.87 Cr
Cash And Cash Equivalents5.41 Cr0.13 Cr0.05 Cr0.87 Cr
Retained Earnings29.17 Cr22.72 Cr17.80 Cr15.82 Cr
Additional Paid In Capital0.000.000.000.00
Non Current Pension And Other Postretirement Benefit Plans0.22 Cr0.16 Cr44000.0019000.00
Tradeand Other Payables Non Current21.86 Cr20.43 Cr18.39 Cr2.51 Cr
Other Payable10.83 Cr7.12 Cr10.42 Cr18.61 Cr
Total Tax Payable0.13 Cr0.10 Cr
Non Current Prepaid Assets0.45 Cr0.45 Cr0.45 Cr0.45 Cr
Other Intangible Assets11000.0011000.0011000.0029000.00
Restricted Cash2.36 Cr1.30 Cr1.30 Cr1.36 Cr
Prepaid Assets5.80 Cr13.33 Cr11.32 Cr9.80 Cr
Other Inventories0.78 Cr0.38 Cr0.36 Cr0.27 Cr
Finished Goods3.08 Cr4.77 Cr1.85 Cr2.63 Cr
Work In Process0.50 Cr0.76 Cr3.80 Cr2.06 Cr
Raw Materials32.72 Cr22.54 Cr17.35 Cr13.86 Cr
Other Receivables0.04 Cr0.42 Cr0.32 Cr0.23 Cr
Cash Equivalents0.02 Cr0.02 Cr0.02 Cr0.02 Cr
Cash Financial0.11 Cr0.03 Cr0.85 Cr0.75 Cr
Other Equity Interest24.07 Cr19.15 Cr17.17 Cr
Other Short Term Investments1.30 Cr1.30 Cr12.53 Cr
Accumulated Depreciation-72.41 Cr-67.38 Cr
Machinery Furniture Equipment123.18 Cr108.79 Cr
Buildings And Improvements7.41 Cr7.23 Cr
Land And Improvements0.89 Cr0.89 Cr
Properties0.000.00
Non Current Deferred Taxes Assets0.03 Cr

All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.

Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.