MODTHREADOther Textile Products

Modern Threads India LtdBalance Sheet

41.61
-0.07%

Modern Threads India Ltd Balance Sheet (Annual)

Metric20252024202320222021
Ordinary Shares Number3.48 Cr3.48 Cr3.48 Cr3.48 Cr
Share Issued3.48 Cr3.48 Cr3.48 Cr3.48 Cr
Net Debt20.17 Cr184.32 Cr172.45 Cr
Total Debt21.05 Cr56000.0055000.00189.50 Cr
Tangible Book Value132.72 Cr129.14 Cr103.29 Cr-111.06 Cr
Invested Capital153.76 Cr129.14 Cr103.35 Cr78.57 Cr
Working Capital72.93 Cr76.26 Cr56.50 Cr35.74 Cr
Net Tangible Assets132.72 Cr129.14 Cr103.29 Cr-111.06 Cr
Capital Lease Obligations0.01 Cr56000.0055000.0053000.00
Common Stock Equity132.72 Cr129.14 Cr103.35 Cr-110.93 Cr
Total Capitalization132.72 Cr129.14 Cr103.35 Cr77.82 Cr
Total Equity Gross Minority Interest132.72 Cr129.14 Cr103.35 Cr-110.93 Cr
Stockholders Equity132.72 Cr129.14 Cr103.35 Cr-110.93 Cr
Other Equity Interest97.95 Cr94.37 Cr
Capital Stock34.78 Cr34.78 Cr34.78 Cr34.78 Cr
Common Stock34.78 Cr34.78 Cr34.78 Cr34.78 Cr
Total Liabilities Net Minority Interest92.91 Cr72.60 Cr73.70 Cr249.24 Cr
Total Non Current Liabilities Net Minority Interest4.00 Cr3.79 Cr3.58 Cr192.45 Cr
Long Term Debt And Capital Lease Obligation0.01 Cr51000.0050000.00188.75 Cr
Long Term Capital Lease Obligation0.01 Cr51000.0050000.0052000.00
Long Term Debt0.000.000.00188.75 Cr
Long Term Provisions3.99 Cr3.78 Cr
Current Liabilities88.91 Cr68.82 Cr70.12 Cr56.79 Cr
Other Current Liabilities6.47 Cr5.86 Cr0.53 Cr0.47 Cr
Current Debt And Capital Lease Obligation21.04 Cr5000.005000.000.75 Cr
Current Capital Lease Obligation10000.005000.005000.001000.00
Current Debt21.03 Cr0.000.000.75 Cr
Current Provisions1.03 Cr0.63 Cr
Payables35.23 Cr50.06 Cr50.81 Cr37.71 Cr
Total Tax Payable0.000.36 Cr0.00
Accounts Payable35.23 Cr37.29 Cr38.55 Cr26.79 Cr
Total Assets225.63 Cr201.74 Cr177.06 Cr138.31 Cr
Total Non Current Assets63.79 Cr56.67 Cr50.44 Cr45.78 Cr
Other Non Current Assets2.88 Cr1.40 Cr1.36 Cr1.86 Cr
Investmentin Financial Assets6.82 Cr0.000.88 Cr0.21 Cr
Available For Sale Securities6.82 Cr3.97 Cr0.88 Cr0.21 Cr
Goodwill And Other Intangible Assets0.000.000.07 Cr0.13 Cr
Net PPE54.09 Cr50.89 Cr44.63 Cr40.55 Cr
Gross PPE54.09 Cr218.13 Cr208.17 Cr203.32 Cr
Construction In Progress5.01 Cr2.21 Cr0.54 Cr0.00
Other Properties49.08 Cr48.68 Cr
Current Assets161.84 Cr145.08 Cr126.62 Cr92.53 Cr
Other Current Assets7.58 Cr4.27 Cr
Inventory76.59 Cr69.44 Cr71.75 Cr60.27 Cr
Taxes Receivable0.10 Cr
Accounts Receivable46.87 Cr46.68 Cr39.63 Cr23.34 Cr
Cash Cash Equivalents And Short Term Investments30.70 Cr24.22 Cr9.96 Cr5.58 Cr
Other Short Term Investments29.83 Cr17.32 Cr2.48 Cr0.40 Cr
Cash And Cash Equivalents0.87 Cr6.90 Cr7.47 Cr5.18 Cr
Retained Earnings-4.30 Cr-30.09 Cr-244.37 Cr-253.55 Cr
Additional Paid In Capital98.31 Cr98.31 Cr98.31 Cr99.27 Cr
Non Current Pension And Other Postretirement Benefit Plans3.78 Cr3.58 Cr3.69 Cr3.29 Cr
Pensionand Other Post Retirement Benefit Plans Current0.63 Cr0.55 Cr0.25 Cr0.30 Cr
Other Payable12.40 Cr12.26 Cr10.92 Cr10.35 Cr
Non Current Prepaid Assets3.59 Cr3.13 Cr2.77 Cr2.85 Cr
Accumulated Depreciation-167.24 Cr-163.54 Cr-162.77 Cr-163.18 Cr
Machinery Furniture Equipment181.12 Cr174.02 Cr170.19 Cr169.15 Cr
Buildings And Improvements18.33 Cr17.11 Cr16.63 Cr16.63 Cr
Land And Improvements16.47 Cr16.50 Cr16.50 Cr16.50 Cr
Properties0.000.000.000.00
Restricted Cash0.06 Cr0.06 Cr0.06 Cr0.45 Cr
Prepaid Assets4.39 Cr4.65 Cr3.18 Cr4.58 Cr
Finished Goods36.68 Cr35.93 Cr29.36 Cr21.70 Cr
Work In Process8.54 Cr8.21 Cr7.46 Cr4.13 Cr
Raw Materials24.22 Cr27.61 Cr23.45 Cr13.44 Cr
Other Receivables0.28 Cr0.57 Cr0.10 Cr0.24 Cr
Allowance For Doubtful Accounts Receivable-0.22 Cr-0.22 Cr-0.49 Cr-0.46 Cr
Gross Accounts Receivable46.90 Cr39.85 Cr23.83 Cr16.43 Cr
Cash Financial6.90 Cr7.47 Cr5.18 Cr16.90 Cr
Other Intangible Assets0.07 Cr0.13 Cr0.20 Cr
Cash Equivalents0.000.44 Cr

All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.

Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.