MDRNSTLIron & Steel Products
Modern Steels Ltd — Profit & Loss Statement
₹10.95
-6.87%
Modern Steels Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Cost Of Revenue | 0.42 Cr | 0.37 Cr | 0.10 Cr | 12.16 Cr | — |
| Total Revenue | 0.00 | 0.00 | 0.00 | 16.99 Cr | — |
| Operating Revenue | 0.00 | 0.00 | 0.00 | 16.99 Cr | — |
| Gross Profit | -0.42 Cr | -0.37 Cr | -0.10 Cr | 4.83 Cr | — |
| Tax Effect Of Unusual Items | 0.00 | 0.00 | 4.30 Cr | 0.14 Cr | — |
| Tax Rate For Calcs | 0.30 | 0.30 | 0.30 | 0.30 | — |
| Normalized EBITDA | -1.05 Cr | -1.30 Cr | -0.25 Cr | 80.11 Cr | — |
| Total Unusual Items | 0.00 | 0.00 | 14.32 Cr | 0.47 Cr | — |
| Total Unusual Items Excluding Goodwill | 0.00 | 0.00 | 14.32 Cr | 0.47 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 4.44 Cr | 0.57 Cr | 13.83 Cr | 76.13 Cr | — |
| Reconciled Cost Of Revenue | 0.42 Cr | 0.37 Cr | 0.10 Cr | 12.16 Cr | — |
| EBITDA | -1.05 Cr | -1.30 Cr | 14.07 Cr | 80.58 Cr | — |
| EBIT | -1.05 Cr | -1.30 Cr | 14.07 Cr | 76.99 Cr | — |
| Normalized Income | 4.44 Cr | 0.57 Cr | 3.81 Cr | 75.80 Cr | — |
| Net Income From Continuing And Discontinued Operation | 4.44 Cr | 0.57 Cr | 13.83 Cr | 76.13 Cr | — |
| Total Expenses | 1.05 Cr | 1.30 Cr | 0.53 Cr | 20.38 Cr | — |
| Diluted NI Availto Com Stockholders | 4.44 Cr | 0.57 Cr | 13.83 Cr | 76.13 Cr | — |
| Net Income Common Stockholders | 4.44 Cr | 0.57 Cr | 13.83 Cr | 76.13 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 4.44 Cr | 0.57 Cr | 13.83 Cr | 76.13 Cr | — |
| Net Income Including Noncontrolling Interests | 4.44 Cr | 0.57 Cr | 13.83 Cr | 76.13 Cr | — |
| Net Income Continuous Operations | 4.44 Cr | 0.57 Cr | 13.83 Cr | 76.13 Cr | — |
| Pretax Income | 4.44 Cr | 0.57 Cr | 13.83 Cr | 76.13 Cr | — |
| Other Non Operating Income Expenses | 5.49 Cr | 1.87 Cr | 0.03 Cr | 79.75 Cr | — |
| Special Income Charges | 0.00 | 0.00 | 14.32 Cr | 0.47 Cr | — |
| Operating Income | -1.05 Cr | -1.30 Cr | -0.53 Cr | -3.39 Cr | — |
| Operating Expense | 0.63 Cr | 0.93 Cr | 0.43 Cr | 8.22 Cr | — |
| Other Operating Expenses | 0.63 Cr | 0.93 Cr | 0.41 Cr | 74.63 Cr | — |
| Net Interest Income | — | 0.74 Cr | 0.02 Cr | -0.70 Cr | -0.22 Cr |
| Interest Expense | — | 0.00 | 0.24 Cr | 0.86 Cr | 0.46 Cr |
| Interest Income | — | 0.74 Cr | 0.26 Cr | 0.16 Cr | 0.24 Cr |
| Diluted Average Shares | — | 1.39 Cr | 1.38 Cr | 1.38 Cr | 1.38 Cr |
| Basic Average Shares | — | 1.39 Cr | 1.38 Cr | 1.38 Cr | 1.38 Cr |
| Diluted EPS | — | 0.41 | 10.05 | 55.32 | 28.07 |
| Basic EPS | — | 0.41 | 10.05 | 55.32 | 28.07 |
| Tax Provision | — | 0.00 | 0.00 | 0.00 | 0.00 |
| Write Off | — | -1.07 Cr | -19.34 Cr | -0.47 Cr | -2.12 Cr |
| Net Non Operating Interest Income Expense | — | 0.74 Cr | 0.02 Cr | -0.70 Cr | -0.22 Cr |
| Total Other Finance Cost | — | 7000.00 | 7000.00 | — | — |
| Interest Expense Non Operating | — | 0.00 | 0.24 Cr | 0.86 Cr | 0.46 Cr |
| Interest Income Non Operating | — | 0.74 Cr | 0.26 Cr | 0.16 Cr | 0.24 Cr |
| Selling General And Administration | — | 0.03 Cr | 0.02 Cr | 0.24 Cr | 0.50 Cr |
| General And Administrative Expense | — | 0.03 Cr | 0.02 Cr | 0.24 Cr | 0.50 Cr |
| Reconciled Depreciation | — | — | 0.00 | 3.59 Cr | 4.87 Cr |
| Rent Expense Supplemental | — | — | 0.00 | 0.03 Cr | 0.32 Cr |
| Net Income Discontinuous Operations | — | — | 0.00 | 0.00 | 0.00 |
| Other Special Charges | — | — | 5.02 Cr | -1.37 Cr | -61.12 Cr |
| Depreciation And Amortization In Income Statement | — | — | 0.00 | 3.59 Cr | 4.87 Cr |
| Depreciation Income Statement | — | — | 0.00 | 3.59 Cr | 4.87 Cr |
| Rent And Landing Fees | — | — | 0.00 | 0.03 Cr | 0.32 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Modern Steels Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.