MODINSUOther Electrical Equipment
Modern Insulators Ltd — Profit & Loss Statement
₹218.15
-4.98%
Modern Insulators Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.96 Cr | 0.00 | -0.52 Cr | 0.74 Cr | — |
| Tax Rate For Calcs | 0.14 | 0.30 | 0.30 | 0.30 | — |
| Normalized EBITDA | 50.91 Cr | 46.68 Cr | 39.32 Cr | 30.73 Cr | — |
| Total Unusual Items | 6.92 Cr | 0.00 | -1.73 Cr | 2.47 Cr | — |
| Total Unusual Items Excluding Goodwill | 6.92 Cr | 0.00 | -1.73 Cr | 2.47 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 38.58 Cr | 36.04 Cr | 27.95 Cr | 21.98 Cr | — |
| Reconciled Depreciation | 8.73 Cr | 8.62 Cr | 8.68 Cr | 8.73 Cr | — |
| Reconciled Cost Of Revenue | 140.21 Cr | 142.06 Cr | 304.74 Cr | 315.15 Cr | — |
| EBITDA | 57.84 Cr | 46.68 Cr | 37.59 Cr | 33.20 Cr | — |
| EBIT | 49.10 Cr | 38.06 Cr | 28.91 Cr | 24.47 Cr | — |
| Net Interest Income | -4.29 Cr | -3.41 Cr | -3.20 Cr | -4.63 Cr | — |
| Interest Expense | 4.29 Cr | 3.41 Cr | 3.22 Cr | 3.85 Cr | — |
| Normalized Income | 32.62 Cr | 36.04 Cr | 29.16 Cr | 20.25 Cr | — |
| Net Income From Continuing And Discontinued Operation | 38.58 Cr | 36.04 Cr | 27.95 Cr | 21.98 Cr | — |
| Total Expenses | 474.67 Cr | 416.74 Cr | 407.38 Cr | 419.98 Cr | — |
| Diluted NI Availto Com Stockholders | 38.58 Cr | 36.04 Cr | 27.95 Cr | 21.98 Cr | — |
| Net Income Common Stockholders | 38.58 Cr | 36.04 Cr | 27.95 Cr | 21.98 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 38.58 Cr | 36.04 Cr | 27.95 Cr | 21.98 Cr | — |
| Net Income Including Noncontrolling Interests | 38.58 Cr | 36.04 Cr | 27.95 Cr | 21.98 Cr | — |
| Net Income Continuous Operations | 38.58 Cr | 36.04 Cr | 27.95 Cr | 21.98 Cr | — |
| Tax Provision | 6.23 Cr | -1.39 Cr | -2.26 Cr | -1.36 Cr | — |
| Pretax Income | 44.81 Cr | 34.66 Cr | 25.69 Cr | 20.62 Cr | — |
| Other Non Operating Income Expenses | 13.58 Cr | 11.50 Cr | 9.31 Cr | 5.15 Cr | — |
| Special Income Charges | 6.92 Cr | 0.00 | -0.87 Cr | 2.58 Cr | — |
| Net Non Operating Interest Income Expense | -4.29 Cr | -3.41 Cr | -3.20 Cr | -4.63 Cr | — |
| Interest Expense Non Operating | 4.29 Cr | 3.41 Cr | 3.22 Cr | 3.85 Cr | — |
| Operating Income | 28.60 Cr | 26.56 Cr | 16.97 Cr | 15.42 Cr | — |
| Operating Expense | 334.46 Cr | 274.67 Cr | 102.64 Cr | 104.83 Cr | — |
| Other Operating Expenses | 245.97 Cr | 193.56 Cr | 0.39 Cr | -0.24 Cr | — |
| Depreciation And Amortization In Income Statement | 8.73 Cr | 8.62 Cr | 8.68 Cr | 8.73 Cr | — |
| Depreciation Income Statement | 8.73 Cr | 8.62 Cr | 8.68 Cr | 8.73 Cr | — |
| Gross Profit | 363.06 Cr | 301.24 Cr | 119.61 Cr | 120.26 Cr | — |
| Cost Of Revenue | 140.21 Cr | 142.06 Cr | 304.74 Cr | 315.15 Cr | — |
| Total Revenue | 503.27 Cr | 443.30 Cr | 424.35 Cr | 435.41 Cr | — |
| Operating Revenue | 503.27 Cr | 443.30 Cr | 424.35 Cr | 435.41 Cr | — |
| Interest Income | — | 0.99 Cr | 0.95 Cr | 0.57 Cr | 2.64 Cr |
| Rent Expense Supplemental | — | 0.83 Cr | 0.76 Cr | 0.74 Cr | 0.87 Cr |
| Diluted Average Shares | — | 4.71 Cr | 4.71 Cr | 4.71 Cr | 4.71 Cr |
| Basic Average Shares | — | 4.71 Cr | 4.71 Cr | 4.71 Cr | 4.71 Cr |
| Diluted EPS | — | 7.65 | 5.93 | 4.66 | 7.24 |
| Basic EPS | — | 7.65 | 5.93 | 4.66 | 7.24 |
| Minority Interests | — | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Special Charges | — | -0.06 Cr | -0.37 Cr | -2.58 Cr | -5.24 Cr |
| Write Off | — | 0.05 Cr | 1.24 Cr | 0.00 | 0.32 Cr |
| Total Other Finance Cost | — | 1.30 Cr | 0.93 Cr | 1.35 Cr | 1.68 Cr |
| Interest Income Non Operating | — | 0.99 Cr | 0.95 Cr | 0.57 Cr | 2.64 Cr |
| Selling General And Administration | — | 31.27 Cr | 29.87 Cr | 29.85 Cr | 25.47 Cr |
| Selling And Marketing Expense | — | 14.45 Cr | 14.34 Cr | 16.42 Cr | 12.16 Cr |
| General And Administrative Expense | — | 16.82 Cr | 15.54 Cr | 13.42 Cr | 13.31 Cr |
| Rent And Landing Fees | — | 0.83 Cr | 0.76 Cr | 0.74 Cr | 0.87 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Modern Insulators Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.